Stocktoria
1stdibs.com, Inc. DIBS
Nasdaq · XNAS · stock · Retail-Catalog & Mail-Order Houses · website · IPO 2021-06-10
Chart by TradingView
5/9
Piotroski F — financial health
-3.08
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $89.6M | $88.3M | $84.7M | $96.8M | $102.7M |
| Gross profit | $65.4M | $63.4M | $59.6M | $67.2M | $70.6M |
| Operating income | -$19.0M | -$26.2M | -$31.0M | -$25.9M | -$22.4M |
| Net income | -$13.7M | -$18.6M | -$22.7M | -$22.5M | -$21.0M |
| Operating cash flow | -$2.4M | -$2.9M | -$13.6M | -$27.9M | -$4.4M |
| Free cash flow | -$3.2M | -$4.8M | -$15.3M | -$28.0M | -$4.5M |
| Total assets | $132.1M | $145.8M | $180.8M | $195.8M | $192.3M |
| Total liabilities | $38.5M | $46.5M | $46.5M | $47.8M | $34.8M |
| Shareholders' equity | $93.6M | $99.3M | $134.3M | $148.0M | $157.4M |
| Ratios | |||||
| Gross margin | 73.0% | 71.9% | 70.3% | 69.4% | 68.7% |
| Operating margin | -21.2% | -29.7% | -36.6% | -26.7% | -21.8% |
| Net margin | -15.2% | -21.1% | -26.8% | -23.3% | -20.4% |
| FCF margin | -3.6% | -5.5% | -18.1% | -28.9% | -4.4% |
| Return on assets | -10.3% | -12.8% | -12.6% | -11.5% | -10.9% |
| Return on equity | -14.6% | -18.8% | -16.9% | -15.2% | -13.3% |
| Current ratio | 4.20 | 3.93 | 5.34 | 6.24 | 5.46 |
| Revenue growth | 1.5% | 4.2% | -12.6% | -5.7% | 25.5% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 258,500 | $1.4M |
| Point72 Asset Management, L.P. | 58,660 | $322,630 |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -3.08 (distress)
- Working capital / assets 0.59
- Retained earnings / assets -2.619
- EBIT / assets -0.144
- Equity / liabilities 2.429
Sector peers
WMT · CVS · COST · JD · HD · KR · all Retail Trade →
Source: SEC EDGAR filings · CIK 0001600641 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.