Stocktoria
HF Sinclair Corp DINO
NYSE · XNYS · stock · Pipe Lines (No Natural Gas) · website · IPO 1980-03-17
Chart by TradingView
6/9
Piotroski F — financial health
3.7
Altman Z″ — distress risk · safe
64.9%
Dividend payout · stretched
Valuation · market cap as of 2026-06-29
Market cap$12.3B
P / E21.3×
P / S0.5×
P / B1.3×
P / FCF14.2×
Dividend yield3.05%
Dividends
Dividend yield3.05%
Dividend payout64.9%
Paid from FCF43.4%
Safetystretched
| FY | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total dividends paid | $376.0M | $386.0M | $341.0M | $256.0M | $57.7M |
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $26.9B | $28.6B | $32.0B | $38.2B | $18.4B |
| Operating income | $927.0M | $261.0M | $2.2B | $4.1B | $749.2M |
| Net income | $579.0M | $177.0M | $1.6B | $2.9B | $558.3M |
| Operating cash flow | $1.3B | $1.1B | $2.3B | $3.8B | $406.7M |
| Free cash flow | $866.0M | $640.0M | $1.9B | $3.3B | -$318.4M |
| Total assets | $16.5B | $16.6B | $17.7B | $18.1B | $12.9B |
| Total liabilities | $7.3B | $7.3B | $7.5B | — | — |
| Shareholders' equity | $9.2B | $9.3B | $10.2B | $10.0B | $6.3B |
| Ratios | |||||
| Operating margin | 3.5% | 0.9% | 6.9% | 10.6% | 4.1% |
| Net margin | 2.2% | 0.6% | 5.0% | 7.7% | 3.0% |
| FCF margin | 3.2% | 2.2% | 6.0% | 8.5% | -1.7% |
| Return on assets | 3.5% | 1.1% | 9.0% | 16.1% | 4.3% |
| Return on equity | 6.3% | 1.9% | 15.5% | 29.2% | 8.9% |
| Debt / equity | 0.30× | 0.28× | 0.27× | 0.29× | 0.49× |
| Current ratio | 1.94 | 1.65 | 2.21 | 2.08 | 1.82 |
| Revenue growth | -6.0% | -10.6% | -16.3% | 107.8% | — |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| Point72 Asset Management, L.P. | 408,517 | $25.5M |
| Bridgewater Associates, LP | 313,206 | $19.5M |
| RENAISSANCE TECHNOLOGIES LLC | 152,142 | $9.5M |
Why these scores methodology →
Piotroski F-score: 6/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 3.7 (safe)
- Working capital / assets 0.141
- Retained earnings / assets 0.325
- EBIT / assets 0.056
- Equity / liabilities 1.274
Sector peers
VZ · T · CCZ · UPS · TMUS · FDX · all Transportation & Utilities →
Source: SEC EDGAR filings · CIK 0001915657 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.