Stocktoria

HF Sinclair Corp DINO

NYSE · stock · Pipe Lines (No Natural Gas) · website · IPO 1980-03-17 · LEI

HF Sinclair Corp statistics & valuation

Market cap$12.3B
P / E21.3×
P / S0.5×
P / B1.3×
P / FCF14.2×
Dividend yield3.05%
Net margin2.2%
Return on equity6.3%
FCF margin3.2%
Net debt$1.8B
Net debt / EBITDA1×
Enterprise value USD$14.1B
EV / EBITDA7.7×
Earnings yield EBIT/EV6.6%
Return on capital6.6%
Graham number -33.3%$58.63

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value ($58.63); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
3.00% 7.70% 5.00% 0.60% 2.20% 20212022202320242025
Gross margin (%)
20212022202320242025
Operating margin (%)
4.10% 10.60% 6.90% 0.90% 3.50% 20212022202320242025
Return on equity (%)
8.90% 29.20% 15.50% 1.90% 6.30% 20212022202320242025
Shares outstanding
163.0M 202.6M 190.0M 192.1M 186.5M 20212022202320242025
Net debt ($)
$2.84B $1.61B $1.40B $1.84B $1.79B 20212022202320242025
Share buybacks ($)
20212022202320242025
Return on assets (%)
4.30% 16.10% 9.00% 1.10% 3.50% 20212022202320242025
Free cash flow margin (%)
-1.70% 8.50% 6.00% 2.20% 3.20% 20212022202320242025
Debt / equity (×)
0.49× 0.33× 0.27× 0.28× 0.30× 20212022202320242025
EPS ($)
$3.39 $14.28 $8.29 $0.91 $3.08 20212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

HF Sinclair Corp trades at about 28.5× earnings — above its 10-year norm (10-year range 4×–39.6×, median 10.4×).

4× 39.6×

Shaded band = 10-year range (4×–39.6×); dot = today's 28.5×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021
Operating margin3.5%0.9%6.9%10.6%4.1%
Net margin2.2%0.6%5.0%7.7%3.0%
FCF margin3.2%2.2%6.0%8.5%-1.7%
Return on assets3.5%1.1%9.0%16.1%4.3%
Return on equity6.3%1.9%15.5%29.2%8.9%
Debt / equity0.30×0.28×0.27×0.33×0.49×
Current ratio1.941.652.212.081.82

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.