Stocktoria

DNOW Inc. DNOW

NYSE · stock · Oil & Gas Field Machinery & Equipment · website · IPO 2014-05-20 · LEI

DNOW Inc. statistics & valuation

Market cap$2.5B
P / S0.9×
P / B1.1×
P / FCF18.5×
Net margin-3.2%
Return on equity-4.0%
FCF margin4.8%
Net debt$247.0M
Enterprise value USD$2.7B
Earnings yield EBIT/EV-3.4%
Return on capital-3.2%

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports.

Profitability & efficiency

Net margin (%)
-11.10% -2.00% 1.70% -3.30% -26.40% 0.30% 6.00% 10.80% 3.30% -3.20% 2016201720182019202020212022202320242025
Gross margin (%)
23.20% 22.40% 17.00% 2016201720182019202020212022202320242025
Operating margin (%)
-10.50% -1.50% 2.30% -2.80% -25.90% 0.60% 6.10% 6.20% 4.60% -3.30% 2016201720182019202020212022202320242025
Return on equity (%)
-19.80% -4.40% 4.30% -8.50% -61.10% 0.70% 15.20% 23.50% 6.90% -4.00% 2016201720182019202020212022202320242025
Shares outstanding
107.5M 108.0M 108.6M 109.2M 110.0M 110.6M 111.2M 108.4M 107.1M 186.1M 2016201720182019202020212022202320242025
Net debt ($)
-$41.0M $64.0M $16.0M -$256.0M $247.0M 2016201720182019202020212022202320242025
Share buybacks ($)
2016201720182019202020212022202320242025
Return on assets (%)
-14.60% -3.00% 2.90% -6.10% -42.40% 0.50% 9.70% 16.30% 4.80% -2.30% 2016201720182019202020212022202320242025
Free cash flow margin (%)
11.00% -4.50% 2.00% 7.20% 11.20% 1.50% -0.40% 7.40% 12.20% 4.80% 2016201720182019202020212022202320242025
Debt / equity (×)
0.05× 0.14× 0.11× 0.00× 0.18× 2016201720182019202020212022202320242025
EPS ($)
-$2.18 -$0.48 $0.47 -$0.89 -$3.91 $0.05 $1.13 $2.27 $0.71 -$0.76 2016201720182019202020212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

DNOW Inc. trades at about 23.7× earnings — near its 10-year norm (10-year range 4.4×–177.8×, median 23.5×).

4.4× 177.8×

Shaded band = 10-year range (4.4×–177.8×); dot = today's 23.7×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Gross margin17.0%22.4%23.2%———————
Operating margin-3.3%4.6%6.2%6.1%0.6%-25.9%-2.8%2.3%-1.5%-10.5%
Net margin-3.2%3.3%10.8%6.0%0.3%-26.4%-3.3%1.7%-2.0%-11.1%
FCF margin4.8%12.2%7.4%-0.4%1.5%11.2%7.2%2.0%-4.5%11.0%
Return on assets-2.3%4.8%16.3%9.7%0.5%-42.4%-6.1%2.9%-3.0%-14.6%
Return on equity-4.0%6.9%23.5%15.2%0.7%-61.1%-8.5%4.3%-4.4%-19.8%
Debt / equity0.18×0.00×—————0.11×0.14×0.05×
Current ratio2.342.332.562.322.393.172.692.762.872.76

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.