Dino Polska S.A. DNP.WA
PL · Warsaw Stock Exchange · XWAR · stock · Consumer Defensive · website
Dino Polska S.A. financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | zł 33.6B | zł 29.3B | zł 25.7B | zł 19.8B |
| Gross profit | zł 7.9B | zł 6.8B | zł 5.9B | zł 4.8B |
| SG&A expense | zł 1.2B | zł 1.1B | zł 1.0B | zł 3.2B |
| Operating income | zł 2.1B | zł 1.9B | zł 1.9B | zł 1.6B |
| Interest expense | zł 121.9M | zł 120.3M | zł 146.8M | zł 140.6M |
| Income tax | zł 367.9M | zł 287.8M | zł 333.7M | zł 269.5M |
| Net income | zł 1.6B | zł 1.5B | zł 1.4B | zł 1.1B |
| EPS (diluted) | zł 1.59 | zł 1.54 | zł 1.43 | zł 1.16 |
| Operating cash flow | zł 2.7B | zł 2.6B | zł 1.8B | zł 1.3B |
| Free cash flow | zł 610.4M | zł 995.5M | zł 598.7M | -zł 192.5M |
| Cash & equivalents | zł 954.8M | zł 891.0M | zł 218.4M | zł 382.7M |
| Inventory | zł 3.5B | zł 3.1B | zł 2.6B | zł 2.0B |
| Goodwill | zł 73.5M | zł 73.5M | zł 65.0M | zł 65.0M |
| Total assets | zł 15.2B | zł 13.1B | zł 10.4B | zł 9.0B |
| Total debt | zł 755.3M | zł 1.1B | zł 1.2B | zł 1.2B |
| Total liabilities | zł 6.5B | zł 6.0B | zł 4.8B | zł 4.8B |
| Shareholders' equity | zł 8.7B | zł 7.1B | zł 5.6B | zł 4.2B |
Growth · year-over-year · Revenue CAGR 19.3%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +14.9% | +14.1% | +29.6% | — |
| Net income growth | +3.5% | +7.1% | +24.1% | — |
| EPS growth | +3.2% | +7.5% | +24.1% | — |
| Free cash flow growth | -38.7% | +66.3% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · PL · as of 2025-12-31. Figures in PLN. Facts plus Stocktoria's own computed scores — not investment advice.