Stocktoria
Douglas Elliman Inc. DOUG
NYSE · XNYS · stock · Real Estate Agents & Managers (For Others) · website · IPO 2021-12-17
Chart by TradingView
4/9
Piotroski F — financial health
1.55
Altman Z″ — distress risk · grey
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $1.0B | $995.6M | $955.6M | $1.2B | $1.4B |
| Operating income | $45.5M | -$68.8M | -$64.5M | -$4.5M | $102.1M |
| Net income | $15.2M | -$76.3M | -$42.6M | -$5.6M | $98.8M |
| Operating cash flow | -$13.9M | -$26.0M | -$30.4M | -$14.7M | $127.8M |
| Free cash flow | -$17.2M | -$31.5M | -$36.6M | -$23.3M | $123.7M |
| Total assets | $444.4M | $493.9M | $493.4M | $550.4M | $595.2M |
| Total liabilities | $261.1M | $331.5M | $259.3M | $279.9M | $313.3M |
| Shareholders' equity | $183.9M | $162.4M | $234.2M | $270.5M | $281.9M |
| Ratios | |||||
| Operating margin | 4.4% | -6.9% | -6.7% | -0.4% | 7.5% |
| Net margin | 1.5% | -7.7% | -4.5% | -0.5% | 7.3% |
| FCF margin | -1.7% | -3.2% | -3.8% | -2.0% | 9.1% |
| Return on assets | 3.4% | -15.5% | -8.6% | -1.0% | 16.6% |
| Return on equity | 8.3% | -47.0% | -18.2% | -2.1% | 35.1% |
| Debt / equity | 0.00× | 0.20× | 0.00× | 0.00× | 0.00× |
| Current ratio | 1.63 | 2.13 | 1.86 | 2.50 | 2.12 |
| Revenue growth | 3.8% | 4.2% | -17.1% | -14.8% | 74.8% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 3,151,124 | $5.2M |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 1.55 (grey)
- Working capital / assets 0.141
- Retained earnings / assets -0.244
- EBIT / assets 0.102
- Equity / liabilities 0.704
Sector peers
IX · MUFG · MFG · NMR · UNH · CI · all Finance, Insurance & Real Estate →
Source: SEC EDGAR filings · CIK 0001878897 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.