Stocktoria

Douglas Elliman Inc. DOUG

NYSE · stock · Real Estate Agents & Managers (For Others) · website · IPO 2021-12-17 · LEI

Douglas Elliman Inc. statistics & valuation

Market cap$163.6M
P / E10.8×
P / S0.2×
P / B0.9×
Net margin1.5%
Return on equity8.3%
FCF margin-1.7%
Net cash$115.5M
Net debt / EBITDA-2.1×
Enterprise value USD$48.1M
EV / EBITDA0.9×
Earnings yield EBIT/EV94.5%
Return on capital13.2%
Graham number +39.8%$2.82

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value ($2.82); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
1.10% -6.00% 7.30% -0.50% -4.50% -7.70% 1.50% 2019202020212022202320242025
Gross margin (%)
2019202020212022202320242025
Operating margin (%)
-0.40% -6.40% 7.50% -0.40% -6.70% -6.90% 4.40% 2019202020212022202320242025
Return on equity (%)
4.10% -28.30% 35.10% -2.10% -18.20% -47.00% 8.30% 2019202020212022202320242025
Shares outstanding
77.7M 77.7M 81.6M 81.6M 87.9M 88.9M 88.2M 2019202020212022202320242025
Net debt ($)
-$81.5M -$211.4M -$163.9M -$119.8M -$103.0M -$115.5M 2019202020212022202320242025
Share buybacks ($)
2019202020212022202320242025
Return on assets (%)
1.70% -10.20% 16.60% -1.00% -8.60% -15.50% 3.40% 2019202020212022202320242025
Free cash flow margin (%)
-0.10% 3.30% 9.10% -2.00% -3.80% -3.20% -1.70% 2019202020212022202320242025
Debt / equity (×)
0.08× 0.00× 0.00× 0.00× 0.20× 0.00× 2019202020212022202320242025
EPS ($)
$0.11 -$0.60 $1.21 -$0.08 -$0.52 -$0.91 $0.17 2019202020212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin4.4%-6.9%-6.7%-0.4%7.5%-6.4%-0.4%
Net margin1.5%-7.7%-4.5%-0.5%7.3%-6.0%1.1%
FCF margin-1.7%-3.2%-3.8%-2.0%9.1%3.3%-0.1%
Return on assets3.4%-15.5%-8.6%-1.0%16.6%-10.2%1.7%
Return on equity8.3%-47.0%-18.2%-2.1%35.1%-28.3%4.1%
Debt / equity0.00×0.20×0.00×0.00×0.00×0.08×—
Current ratio1.632.131.862.502.121.49—

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.