Stocktoria

DSV A/S DSV.CO

DK · Nasdaq Copenhagen · XCSE · stock · Industrials · website

DSV A/S financials (annual)

Revenue
kr 235.66B kr 150.78B kr 167.11B kr 247.33B 2022202320242025
Net income
kr 17.57B kr 12.31B kr 10.11B kr 8.10B 2022202320242025
Free cash flow
kr 25.05B kr 14.08B kr 9.22B kr 18.89B 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenuekr 247.3Bkr 167.1Bkr 150.8Bkr 235.7B
Gross profitkr 66.9Bkr 43.0Bkr 43.8Bkr 52.1B
Operating incomekr 19.6Bkr 16.1Bkr 17.7Bkr 25.2B
Interest expensekr 3.7Bkr 2.0Bkr 1.5Bkr 1.4B
Income taxkr 3.7Bkr 3.2Bkr 4.1Bkr 5.5B
Net incomekr 8.1Bkr 10.1Bkr 12.3Bkr 17.6B
EPS (diluted)kr 34.30kr 47.00kr 57.10kr 76.20
Operating cash flowkr 21.5Bkr 11.7Bkr 16.5Bkr 26.8B
Free cash flowkr 18.9Bkr 9.2Bkr 14.1Bkr 25.1B
Cash & equivalentskr 10.5Bkr 81.8Bkr 4.5Bkr 8.4B
Inventorykr 2.1Bkr 5.0Bkr 4.3Bkr 1.9B
Goodwillkr 147.4Bkr 76.6Bkr 75.8Bkr 76.3B
Total assetskr 290.4Bkr 236.5Bkr 147.1Bkr 159.0B
Total debtkr 97.9Bkr 82.8Bkr 40.1Bkr 39.0B
Total liabilitieskr 172.7Bkr 122.0Bkr 78.1Bkr 87.3B
Shareholders' equitykr 117.4Bkr 114.2Bkr 68.7Bkr 71.5B
Share buybackskr 0kr 3.3Bkr 14.0Bkr 20.3B

Growth · year-over-year · Revenue CAGR 1.6%

MetricFY2025FY2024FY2023FY2022
Revenue growth+48.0%+10.8%-36.0%—
Net income growth-19.9%-17.9%-29.9%—
EPS growth-27.0%-17.7%-25.1%—
Free cash flow growth+104.9%-34.5%-43.8%—

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · DK · as of 2025-12-31. Figures in DKK. Facts plus Stocktoria's own computed scores — not investment advice.