Stocktoria
ECARX Holdings Inc. ECX
Nasdaq · XNAS · stock · Services-Computer Integrated Systems Design · website · IPO 2022-12-21
Chart by TradingView
2/9
Piotroski F — financial health
-10.09
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $847.9M | $771.5M | $662.2M | $515.7M | $2.8B |
| Gross profit | $161.3M | $160.1M | $178.6M | $143.6M | $817.1M |
| Operating income | -$54.8M | -$122.9M | -$130.0M | -$212.6M | -$1.0B |
| Net income | -$66.0M | -$129.8M | -$133.3M | -$223.2M | -$1.2B |
| Operating cash flow | -$94.4M | -$60.0M | -$172.4M | -$58.8M | -$907.3M |
| Free cash flow | -$106.6M | -$75.9M | -$181.3M | -$77.4M | -$993.0M |
| Total assets | $662.4M | $514.3M | $601.1M | $616.3M | $4.0B |
| Total liabilities | $945.9M | $752.0M | $718.6M | $642.0M | $3.5B |
| Shareholders' equity | -$282.7M | -$237.7M | -$117.1M | -$5.0M | -$3.9B |
| Ratios | |||||
| Gross margin | 19.0% | 20.8% | 27.0% | 27.8% | 29.4% |
| Operating margin | -6.5% | -15.9% | -19.6% | -41.2% | -36.0% |
| Net margin | -7.8% | -16.8% | -20.1% | -43.3% | -42.2% |
| FCF margin | -12.6% | -9.8% | -27.4% | -15.0% | -35.7% |
| Return on assets | -10.0% | -25.2% | -22.2% | -36.2% | -29.6% |
| Return on equity | 23.4% | 54.6% | 113.8% | 4468.9% | 30.1% |
| Current ratio | 0.59 | 0.55 | 0.78 | 0.91 | 0.81 |
| Revenue growth | 9.9% | 16.5% | 28.4% | -81.4% | — |
Why these scores methodology →
Piotroski F-score: 2/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -10.09 (distress)
- Working capital / assets -0.513
- Retained earnings / assets -1.797
- EBIT / assets -0.083
- Equity / liabilities -0.299
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001861974 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.