Stocktoria
EHang Holdings Ltd EH
Nasdaq · stock · Aircraft Parts & Auxiliary Equipment, NEC · website · IPO 2019-12-12
EHang Holdings Ltd financials (annual)
Bars are annual figures from 2018 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $59.8M | $62.5M | $16.5M | $6.4M | $8.9M | $27.6M | $17.5M | $66.5M |
| Gross profit | $36.8M | $38.4M | $10.6M | $4.2M | $5.7M | $16.3M | $10.2M | $33.7M |
| R&D expense | $27.8M | $27.3M | $23.6M | $19.6M | $21.5M | $16.1M | $8.2M | $60.3M |
| Operating income | -$45.3M | -$34.8M | -$41.7M | -$44.1M | -$50.3M | -$14.0M | -$6.7M | -$74.3M |
| Interest expense | — | — | $413,000 | $554,000 | $283,000 | $358,000 | $120,000 | $564,000 |
| Income tax | -$630,000 | $53,000 | $29,000 | $11,000 | $21,000 | $32,000 | $108,000 | $76,000 |
| Net income | -$39.5M | -$31.5M | -$42.5M | -$47.6M | -$49.3M | -$13.4M | -$7.0M | -$79.1M |
| EPS (diluted) | $-0.27 | $-0.23 | $-0.35 | $-0.41 | $-2.78 | $-0.80 | — | — |
| Operating cash flow | -$25.7M | $21.6M | -$12.5M | -$25.1M | -$19.1M | -$23.2M | -$8.0M | -$43.0M |
| Free cash flow | -$46.8M | $16.3M | -$13.6M | -$26.9M | -$21.5M | -$24.6M | -$8.4M | -$47.9M |
| Cash & equivalents | $36.7M | $83.7M | $32.1M | $36.1M | $38.7M | $21.1M | $46.2M | $8.8M |
| Inventory | $14.5M | $10.4M | $8.4M | $10.5M | $12.3M | $7.2M | $2.7M | $3.9M |
| Total assets | $284.8M | $217.1M | $84.3M | $77.0M | $84.0M | $74.3M | $64.6M | $124.7M |
| Total liabilities | $132.0M | $86.1M | $54.1M | $58.9M | $31.6M | $31.7M | $19.3M | $62.2M |
| Shareholders' equity | $152.9M | $130.9M | $214.2M | $18.1M | $52.4M | $42.6M | $44.8M | -$545.5M |
Growth · year-over-year · Revenue CAGR -1.5%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue growth | -4.4% | +277.9% | +157.4% | -27.9% | -67.7% | +57.7% | -73.7% | — |
| Free cash flow growth | -387.2% | — | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.