EDISON INTERNATIONAL EIX
EDISON INTERNATIONAL financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.3B | $17.6B | $16.3B | $17.2B | $14.9B | $13.6B | $12.3B | $12.7B | $12.3B | $11.9B |
| Operating income | $7.1B | $2.9B | $2.6B | $1.5B | $1.5B | $1.2B | $1.8B | -$552.0M | $1.5B | $2.1B |
| Interest expense | — | — | $1.6B | $1.2B | $925.0M | $902.0M | $841.0M | $734.0M | $639.0M | $581.0M |
| Income tax | $1.3B | $17.0M | $108.0M | -$162.0M | -$136.0M | -$305.0M | -$278.0M | -$739.0M | $281.0M | $177.0M |
| Net income | $4.5B | $1.3B | $1.2B | — | — | $739.0M | $1.3B | -$423.0M | $565.0M | — |
| EPS (diluted) | $11.55 | $3.31 | $3.11 | $1.60 | $2.00 | $1.98 | $3.77 | $-1.30 | $1.72 | $3.97 |
| Operating cash flow | $5.8B | $5.0B | $3.4B | $3.2B | $11.0M | $1.3B | -$307.0M | $3.2B | $3.6B | $3.3B |
| Free cash flow | -$715.0M | -$693.0M | -$2.0B | -$2.6B | -$5.5B | -$4.2B | -$5.2B | -$1.3B | -$247.0M | -$495.0M |
| Cash & equivalents | $158.0M | $193.0M | $345.0M | $914.0M | $390.0M | $87.0M | $68.0M | $144.0M | $1.1B | $96.0M |
| Inventory | $535.0M | $538.0M | $527.0M | $474.0M | $420.0M | $405.0M | $364.0M | $282.0M | $242.0M | $239.0M |
| Total assets | $94.0B | $85.6B | $81.8B | $78.0B | $74.7B | $69.4B | $64.4B | $56.7B | $52.6B | $51.3B |
| Total liabilities | $74.8B | $67.8B | $63.8B | $60.5B | $57.0B | $53.4B | $48.9B | $44.1B | $38.7B | $37.1B |
| Shareholders' equity | $19.3B | $17.7B | $17.9B | $17.5B | $17.8B | $15.9B | $15.5B | $12.7B | $13.9B | $14.2B |
Growth · year-over-year · Revenue CAGR 5.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +9.8% | +7.7% | -5.1% | +15.5% | +9.8% | +10.0% | -2.4% | +2.7% | +3.8% | +3.0% |
| Net income growth | +247.3% | +7.3% | — | — | — | -42.4% | — | -174.9% | — | — |
| EPS growth | +248.9% | +6.4% | +94.4% | -20.0% | +1.0% | -47.5% | — | -175.6% | -56.7% | +28.1% |
| Free cash flow growth | — | — | — | — | — | — | — | — | — | -274.3% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.