Stocktoria
ELUTIA INC. ELUT
Nasdaq · XNAS · stock · Biological Products, (No Diagnostic Substances) · website · IPO 2020-10-08
Chart by TradingView
4/9
Piotroski F — financial health
-8.05
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $12.3M | $14.5M | $24.7M | $23.8M | $47.4M |
| Gross profit | $6.6M | $6.7M | $11.1M | $11.6M | $19.0M |
| Operating income | -$26.9M | -$30.7M | -$30.5M | -$35.2M | -$23.0M |
| Net income | $53.4M | -$53.9M | -$37.7M | -$32.9M | -$24.8M |
| Operating cash flow | -$44.8M | -$22.7M | -$21.8M | -$21.4M | -$15.4M |
| Free cash flow | -$46.7M | -$23.3M | -$22.1M | -$22.0M | -$15.8M |
| Total assets | $62.4M | $36.1M | $43.4M | $68.8M | $67.2M |
| Total liabilities | $34.7M | $82.4M | $82.0M | $73.9M | $53.6M |
| Shareholders' equity | $27.7M | -$46.3M | -$38.6M | -$5.0M | $13.5M |
| Ratios | |||||
| Gross margin | 53.7% | 46.4% | 44.7% | 48.8% | 40.1% |
| Operating margin | -218.9% | -212.3% | -123.4% | -147.5% | -48.6% |
| Net margin | 434.2% | -372.9% | -152.2% | -137.9% | -52.4% |
| FCF margin | -379.8% | -161.1% | -89.3% | -92.1% | -33.4% |
| Return on assets | 85.6% | -149.3% | -86.7% | -47.8% | -37.0% |
| Return on equity | 192.9% | 116.6% | 97.6% | 653.6% | -183.7% |
| Debt / equity | — | -0.49× | -0.53× | -4.82× | 0.77× |
| Current ratio | 2.22 | 0.69 | 0.73 | 1.19 | 1.82 |
| Revenue growth | -15.0% | -41.5% | 3.8% | -49.7% | 11.0% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 82,716 | $86,852 |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -8.05 (distress)
- Working capital / assets 0.492
- Retained earnings / assets -2.826
- EBIT / assets -0.432
- Equity / liabilities 0.798
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001708527 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.