Stocktoria

Embracer Group AB (publ) EMBRAC-B.ST

SE · Nasdaq Stockholm · XSTO · stock · Communication Services · website

Embracer Group AB (publ) financials (annual)

Revenue
kr 37.66B kr 27.41B kr 21.31B kr 15.91B 2023202420252026
Net income
kr 4.45B -kr 18.18B kr 5.96B -kr 5.82B 2023202420252026
Free cash flow
-kr 1.61B -kr 1.38B -kr 878.0M -kr 546.0M 2023202420252026

Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).

MetricFY2026FY2025FY2024FY2023
Revenuekr 15.9Bkr 21.3Bkr 27.4Bkr 37.7B
Gross profitkr 11.9Bkr 17.3Bkr 25.1Bkr 27.7B
Operating incomekr 64.0M-kr 75.0M-kr 121.0Mkr 219.0M
Interest expensekr 133.0Mkr 657.0Mkr 1.5Bkr 969.0M
Income tax-kr 8.0Mkr 115.0M-kr 351.0Mkr 553.0M
Net income-kr 5.8Bkr 6.0B-kr 18.2Bkr 4.5B
EPS (diluted)—kr 28.87kr -91.68kr 25.02
Operating cash flowkr 2.5Bkr 2.7Bkr 5.7Bkr 5.4B
Free cash flow-kr 546.0M-kr 878.0M-kr 1.4B-kr 1.6B
Cash & equivalentskr 5.0Bkr 7.1Bkr 3.3Bkr 4.7B
Inventorykr 785.0Mkr 707.0Mkr 3.5Bkr 4.3B
Goodwillkr 4.0Bkr 12.4Bkr 31.2Bkr 48.5B
Total assetskr 26.8Bkr 42.1Bkr 95.7Bkr 116.1B
Total debtkr 1.6Bkr 2.4Bkr 21.2Bkr 21.7B
Total liabilitieskr 7.3Bkr 10.9Bkr 43.2Bkr 51.4B
Shareholders' equitykr 19.5Bkr 31.1Bkr 52.4Bkr 64.7B
Share buybackskr 500.0Mkr 0——

Growth · year-over-year · Revenue CAGR -25%

MetricFY2026FY2025FY2024FY2023
Revenue growth-25.4%-22.2%-27.2%—
Net income growth-197.6%—-508.1%—
EPS growth——-466.4%—

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · SE · as of 2026-03-31. Figures in SEK. Facts plus Stocktoria's own computed scores — not investment advice.