Stocktoria
Empery Digital Inc. EMPD
Nasdaq · XNAS · stock · Finance Services · website · IPO 2021-10-06
Chart by TradingView
3/9
Piotroski F — financial health
-3.48
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $974,977 | $4.0M | $3.3M | $4.5M | $448,819 |
| Gross profit | -$362,618 | -$14.0M | -$8.1M | -$8.9M | -$10.1M |
| Operating income | -$153.5M | -$25.7M | -$29.8M | -$32.1M | -$39.2M |
| Net income | -$150.1M | -$45.5M | -$45.1M | -$34.2M | -$40.1M |
| Operating cash flow | -$17.8M | -$16.0M | -$29.6M | -$33.6M | -$24.2M |
| Free cash flow | -$18.1M | -$16.3M | -$30.5M | -$34.4M | -$25.0M |
| Total assets | $372.4M | $6.2M | $22.1M | $22.7M | $14.6M |
| Total liabilities | $103.2M | $6.2M | $41.8M | $22.1M | $8.3M |
| Shareholders' equity | $269.2M | $40,761 | -$19.6M | $635,013 | $6.3M |
| Ratios | |||||
| Gross margin | -37.2% | -351.6% | -249.3% | -195.0% | -2241.1% |
| Operating margin | -15742.0% | -644.1% | -913.6% | -705.2% | -8729.5% |
| Net margin | -15390.4% | -1142.5% | -1382.1% | -753.0% | -8940.2% |
| FCF margin | -1851.7% | -410.4% | -935.8% | -757.6% | -5566.9% |
| Return on assets | -40.3% | -730.9% | -203.7% | -150.6% | -274.4% |
| Return on equity | -55.7% | -111651.6% | 229.6% | -5391.3% | -636.5% |
| Debt / equity | 0.19× | 0.00× | -0.01× | 0.13× | 0.02× |
| Current ratio | 0.27 | 1.09 | 0.48 | 0.97 | 1.68 |
| Revenue growth | -75.5% | 22.2% | -28.3% | 913.0% | — |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -3.48 (distress)
- Working capital / assets -0.103
- Retained earnings / assets -0.849
- EBIT / assets -0.412
- Equity / liabilities 2.608
Sector peers
IX · MUFG · MFG · NMR · UNH · CI · all Finance, Insurance & Real Estate →
Source: SEC EDGAR filings · CIK 0001829794 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.