Stocktoria

Epiroc AB (publ) EPI-A.ST

SE · Nasdaq Stockholm · XSTO · stock · Industrials · website

Epiroc AB (publ) financials (annual)

Revenue
kr 49.69B kr 60.34B kr 63.60B kr 62.00B 2022202320242025
Net income
kr 8.40B kr 9.43B kr 8.73B kr 8.60B 2022202320242025
Free cash flow
kr 4.54B kr 5.46B kr 8.60B kr 8.68B 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenuekr 62.0Bkr 63.6Bkr 60.3Bkr 49.7B
Gross profitkr 23.0Bkr 22.9Bkr 23.1Bkr 19.0B
R&D expensekr 2.0Bkr 2.3Bkr 1.9Bkr 1.4B
SG&A expensekr 8.5Bkr 8.8Bkr 8.1Bkr 6.7B
Operating incomekr 12.5Bkr 11.8Bkr 13.1Bkr 10.9B
Interest expensekr 816.0Mkr 932.0Mkr 580.0Mkr 221.0M
Income taxkr 2.6Bkr 2.7Bkr 2.8Bkr 2.4B
Net incomekr 8.6Bkr 8.7Bkr 9.4Bkr 8.4B
EPS (diluted)kr 7.12kr 7.23kr 7.81kr 6.95
Operating cash flowkr 10.7Bkr 10.5Bkr 7.1Bkr 5.6B
Free cash flowkr 8.7Bkr 8.6Bkr 5.5Bkr 4.5B
Cash & equivalentskr 9.6Bkr 7.2Bkr 6.4Bkr 7.3B
Inventorykr 18.1Bkr 19.2Bkr 18.7Bkr 16.9B
Goodwillkr 14.5Bkr 16.7Bkr 10.2Bkr 8.3B
Total assetskr 80.4Bkr 83.6Bkr 67.8Bkr 61.8B
Total debtkr 20.2Bkr 21.6Bkr 13.6Bkr 10.7B
Total liabilitieskr 38.1Bkr 40.4Bkr 30.6Bkr 28.3B
Shareholders' equitykr 42.3Bkr 42.8Bkr 36.8Bkr 33.0B
Share buybacks——kr 0kr 232.0M

Growth · year-over-year · Revenue CAGR 7.7%

MetricFY2025FY2024FY2023FY2022
Revenue growth-2.5%+5.4%+21.4%—
Net income growth-1.5%-7.4%+12.3%—
EPS growth-1.5%-7.4%+12.4%—
Free cash flow growth+0.9%+57.7%+20.1%—

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · SE · as of 2025-12-31. Figures in SEK. Facts plus Stocktoria's own computed scores — not investment advice.