Stocktoria

Epiroc AB (publ) EPI-A.ST

SE · Nasdaq Stockholm · XSTO · stock · Industrials · website

Epiroc AB (publ) statistics & valuation

Market capkr 323.3B
P / E37.6×
P / S5.2×
P / B7.6×
P / FCF37.2×
Net margin13.9%
FCF margin14.0%
Net debtkr 10.6B
Enterprise value USD$23.8B
Earnings yield EBIT/EV3.7%
Return on capital20.4%
Graham number -66%kr 90.87

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (kr 90.87); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
16.90% 15.60% 13.70% 13.90% 2022202320242025
Gross margin (%)
38.30% 38.40% 36.10% 37.10% 2022202320242025
Operating margin (%)
22.00% 21.80% 18.60% 20.20% 2022202320242025
Return on equity (%)
25.40% 25.60% 20.40% 20.40% 2022202320242025
Shares outstanding
819.9M 819.9M 819.9M 819.9M 2022202320242025
Net debt (kr )
kr 3.42B kr 7.16B kr 14.39B kr 10.64B 2022202320242025
Share buybacks (kr )
kr 232.0M kr 0 2022202320242025
Return on assets (%)
13.60% 13.90% 10.40% 10.70% 2022202320242025
Free cash flow margin (%)
9.10% 9.00% 13.50% 14.00% 2022202320242025
Debt / equity (×)
0.33× 0.37× 0.50× 0.48× 2022202320242025
EPS (kr )
kr 6.95 kr 7.81 kr 7.23 kr 7.12 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

Epiroc AB (publ) trades at about 37.5× earnings — above its 10-year norm (10-year range 23.6×–35.1×, median 29.3×).

23.6× 37.5×

Shaded band = 10-year range (23.6×–35.1×); dot = today's 37.5×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin37.1%36.1%38.4%38.3%
Operating margin20.2%18.6%21.8%22.0%
Net margin13.9%13.7%15.6%16.9%
FCF margin14.0%13.5%9.0%9.1%
Return on assets10.7%10.4%13.9%13.6%
Return on equity20.4%20.4%25.6%25.4%
Debt / equity0.35×0.40×0.27×0.21×
Current ratio2.382.482.422.21

Computed from company filings · SE · as of 2025-12-31. Figures in SEK. Facts plus Stocktoria's own computed scores — not investment advice.