Stocktoria
EQT AB (publ) EQT.ST
SE · Nasdaq Stockholm · XSTO · stock · Financial Services · website
EQT AB (publ) financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | €2.6B | €2.7B | €2.1B | €1.5B |
| Gross profit | €1.8B | €1.8B | €1.1B | €893.9M |
| SG&A expense | €218.6M | €201.3M | €196.5M | €80.5M |
| Operating income | €1.0B | €1.1B | €312.8M | €308.7M |
| Interest expense | €69.8M | €60.5M | €57.1M | €43.8M |
| Income tax | €168.0M | €122.9M | €100.2M | €86.9M |
| Net income | €727.8M | €776.3M | €167.9M | €176.3M |
| EPS (diluted) | €0.62 | €0.66 | €0.14 | €0.17 |
| Operating cash flow | €430.3M | €463.9M | €905.0M | €549.2M |
| Free cash flow | €395.4M | €446.4M | €881.4M | €518.2M |
| Cash & equivalents | €978.6M | €1.0B | €1.1B | €644.9M |
| Goodwill | €2.0B | €2.2B | €2.1B | €2.2B |
| Total assets | €11.4B | €11.5B | €10.6B | €9.6B |
| Total debt | €2.6B | €2.2B | €2.1B | €2.1B |
| Total liabilities | €3.9B | €3.4B | €3.2B | €3.2B |
| Shareholders' equity | €7.5B | €8.1B | €7.4B | €6.4B |
| Share buybacks | €296.0M | €117.9M | €38.0M | €100,000 |
Growth · year-over-year · Revenue CAGR 20.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -0.8% | +25.0% | +41.7% | — |
| Net income growth | -6.2% | +362.4% | -4.8% | — |
| EPS growth | -5.8% | +362.0% | -17.0% | — |
| Free cash flow growth | -11.4% | -49.4% | +70.1% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · SE · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.