Stocktoria

EQT AB (publ) EQT.ST

SE · Nasdaq Stockholm · XSTO · stock · Financial Services · website

EQT AB (publ) statistics & valuation

Market cap€401.0B
P / E551.0×
P / B53.4×
P / FCF1014.2×
Net margin27.6%
FCF margin15.0%
Net debt€1.7B
Enterprise value USD$44.1B
Earnings yield EBIT/EV0.3%
Return on capital10.1%
Graham number -97.2%€9.46

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (€9.46); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
11.80% 7.90% 29.30% 27.60% 2022202320242025
Gross margin (%)
59.70% 51.90% 68.20% 66.50% 2022202320242025
Operating margin (%)
20.60% 14.70% 42.10% 39.80% 2022202320242025
Return on equity (%)
2.80% 2.30% 9.60% 9.70% 2022202320242025
Shares outstanding
1.17B 1.17B 1.17B 1.17B 2022202320242025
Net debt (€)
€1.50B €1.03B €1.20B €1.67B 2022202320242025
Share buybacks (€)
€100000 €38.0M €117.9M €296.0M 2022202320242025
Return on assets (%)
1.80% 1.60% 6.80% 6.40% 2022202320242025
Free cash flow margin (%)
34.60% 41.50% 16.80% 15.00% 2022202320242025
Debt / equity (×)
0.34× 0.29× 0.27× 0.35× 2022202320242025
EPS (€)
€0.17 €0.14 €0.66 €0.62 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

EQT AB (publ) trades at about 555.5× earnings — below its 10-year norm (10-year range 546.9×–1985.9×, median 1367.8×).

546.9× 1985.9×

Shaded band = 10-year range (546.9×–1985.9×); dot = today's 555.5×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin66.5%68.2%51.9%59.7%
Operating margin39.8%42.1%14.7%20.6%
Net margin27.6%29.3%7.9%11.8%
FCF margin15.0%16.8%41.5%34.6%
Return on assets6.4%6.8%1.6%1.8%
Return on equity9.7%9.6%2.3%2.8%
Debt / equity0.33×0.25×0.27×0.32×
Current ratio6.836.856.894.11

Computed from company filings · SE · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.