Stocktoria
ESAB Corp ESAB
NYSE · XNYS · stock · General Industrial Machinery & Equipment, NEC · website · IPO 2022-03-21
Chart by TradingView
5/9
Piotroski F — financial health
2.86
Altman Z″ — distress risk · safe
9.7%
Dividend payout · safe
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $2.8B | $2.7B | $2.8B | $2.6B | $2.4B |
| Gross profit | $1.0B | $1.0B | $1.0B | $885.5M | $838.0M |
| Operating income | $412.2M | $447.4M | $404.2M | $329.1M | $306.2M |
| Net income | $226.8M | $264.8M | $205.3M | $223.7M | $235.1M |
| Operating cash flow | $260.6M | $355.4M | $330.5M | $214.4M | $250.7M |
| Free cash flow | $213.3M | $303.6M | $282.3M | $174.1M | $215.2M |
| Total assets | $4.8B | $4.0B | $3.8B | $3.8B | $3.5B |
| Total liabilities | $2.6B | $2.2B | $2.2B | $2.4B | $959.5M |
| Shareholders' equity | $2.2B | $1.8B | $1.6B | $1.4B | $2.5B |
| Ratios | |||||
| Gross margin | 36.9% | 37.9% | 36.6% | 34.1% | 34.5% |
| Operating margin | 14.5% | 16.3% | 14.6% | 12.7% | 12.6% |
| Net margin | 8.0% | 9.7% | 7.4% | 8.6% | 9.7% |
| FCF margin | 7.5% | 11.1% | 10.2% | 6.7% | 8.9% |
| Return on assets | 4.8% | 6.6% | 5.4% | 6.0% | 6.8% |
| Return on equity | 10.3% | 14.6% | 12.5% | 16.1% | 9.4% |
| Debt / equity | 0.56× | 0.59× | 0.62× | 0.88× | 0.00× |
| Current ratio | 1.90 | 1.82 | 1.61 | 1.64 | 1.62 |
| Revenue growth | 3.7% | -1.2% | 7.0% | 6.8% | — |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 131,087 | $12.7M |
| Point72 Asset Management, L.P. | 44,123 | $4.3M |
Why these scores methodology →
Piotroski F-score: 5/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: 2.86 (safe)
- Working capital / assets 0.125
- Retained earnings / assets 0.168
- EBIT / assets 0.086
- Equity / liabilities 0.866
Sector peers
VFS · TM · HMC · SONY · AAPL · XOM · all Manufacturing →
Source: SEC EDGAR filings · CIK 0001877322 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.