Stocktoria
ESAB Corp ESAB
ESAB Corp financials (annual)
Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | $2.8B | $2.7B | $2.8B | $2.6B | $2.4B |
| Gross profit | $1.0B | $1.0B | $1.0B | $885.5M | $838.0M |
| R&D expense | $44.0M | $39.2M | $38.8M | $36.0M | $39.7M |
| SG&A expense | $608.4M | $579.8M | $587.5M | $533.4M | $512.8M |
| Operating income | $412.2M | $447.4M | $404.2M | $329.1M | $306.2M |
| Income tax | $69.2M | $77.3M | $95.7M | $69.2M | $80.4M |
| Net income | $226.8M | $264.8M | $205.3M | $223.7M | $235.1M |
| EPS (diluted) | $3.67 | $4.31 | $3.36 | $3.69 | $3.92 |
| Operating cash flow | $260.6M | $355.4M | $330.5M | $214.4M | $250.7M |
| Free cash flow | $213.3M | $303.6M | $282.3M | $174.1M | $215.2M |
| Cash & equivalents | $185.9M | $249.4M | $102.0M | $72.0M | $41.2M |
| Inventory | $481.8M | $403.7M | $392.9M | $416.8M | $420.1M |
| Total assets | $4.8B | $4.0B | $3.8B | $3.8B | $3.5B |
| Total liabilities | $2.6B | $2.2B | $2.2B | $2.4B | $959.5M |
| Shareholders' equity | $2.2B | $1.8B | $1.6B | $1.4B | $2.5B |
Growth · year-over-year · Revenue CAGR 4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue growth | +3.7% | -1.2% | +7.0% | +6.8% | — |
| Net income growth | -14.4% | +29.0% | -8.3% | -4.8% | — |
| EPS growth | -14.8% | +28.3% | -8.9% | -5.9% | — |
| Free cash flow growth | -29.8% | +7.5% | +62.1% | -19.1% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.