Essity AB (publ) ESSITY-B.ST
SE · Nasdaq Stockholm · XSTO · stock · Consumer Defensive · website
Essity AB (publ) financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | kr 138.5B | kr 145.5B | kr 147.1B | kr 131.3B |
| Gross profit | kr 46.1B | kr 47.1B | kr 43.2B | kr 32.0B |
| SG&A expense | kr 26.6B | kr 27.4B | kr 25.7B | kr 21.9B |
| Operating income | kr 18.6B | kr 18.7B | kr 16.4B | kr 9.0B |
| Interest expense | kr 1.6B | kr 2.3B | kr 2.6B | kr 1.4B |
| Income tax | kr 4.4B | kr 4.3B | kr 3.3B | kr 2.0B |
| Net income | kr 12.7B | kr 20.9B | kr 9.6B | kr 5.6B |
| EPS (diluted) | kr 18.37 | kr 29.83 | kr 13.60 | kr 7.93 |
| Operating cash flow | kr 15.5B | kr 16.8B | kr 21.6B | kr 12.9B |
| Free cash flow | kr 8.4B | kr 9.4B | kr 14.7B | kr 7.5B |
| Cash & equivalents | kr 8.5B | kr 11.0B | kr 5.2B | kr 4.3B |
| Inventory | kr 18.1B | kr 18.8B | kr 17.5B | kr 28.9B |
| Goodwill | kr 36.9B | kr 41.1B | kr 39.3B | kr 44.8B |
| Total assets | kr 167.1B | kr 185.3B | kr 203.0B | kr 210.6B |
| Total debt | kr 37.2B | kr 43.8B | kr 55.8B | kr 66.6B |
| Total liabilities | kr 81.1B | kr 96.5B | kr 123.6B | kr 134.0B |
| Shareholders' equity | kr 85.6B | kr 88.3B | kr 70.8B | kr 67.3B |
| Share buybacks | kr 3.2B | kr 2.2B | kr 0 | kr 0 |
Growth · year-over-year · Revenue CAGR 1.8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -4.8% | -1.1% | +12.1% | — |
| Net income growth | -39.4% | +118.6% | +71.6% | — |
| EPS growth | -38.4% | +119.3% | +71.5% | — |
| Free cash flow growth | -11.0% | -36.1% | +97.3% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · SE · as of 2025-12-31. Figures in SEK. Facts plus Stocktoria's own computed scores — not investment advice.