Stocktoria
EXPAND ENERGY Corp EXE
EXPAND ENERGY Corp financials (annual)
Bars are annual figures from 2015 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.1B | $4.2B | $8.7B | $11.7B | $5.2B | $8.5B | $10.0B | $10.0B | $7.9B | $12.8B |
| Operating income | $2.5B | -$803.0M | $3.1B | $3.8B | -$8.7B | -$31.0M | $382.0M | -$138.0M | -$4.4B | -$18.9B |
| Interest expense | — | — | $104.0M | $160.0M | $331.0M | $651.0M | $633.0M | $601.0M | $296.0M | $317.0M |
| Income tax | $463.0M | -$127.0M | $698.0M | -$1.3B | -$19.0M | -$331.0M | -$10.0M | $2.0M | -$190.0M | -$4.5B |
| Net income | $1.8B | -$714.0M | $2.4B | $4.9B | -$9.7B | -$308.0M | $226.0M | -$505.0M | -$4.4B | -$14.6B |
| EPS (diluted) | $7.57 | $-4.55 | $16.92 | $33.36 | $-998.26 | $-49.97 | $29.26 | $-0.70 | $-6.43 | $-22.26 |
| Operating cash flow | $4.6B | $1.6B | $2.4B | $4.1B | $1.2B | $1.6B | $1.7B | $475.0M | -$204.0M | $1.2B |
| Free cash flow | $1.8B | $8.0M | $551.0M | $2.3B | $22.0M | — | — | — | — | — |
| Cash & equivalents | $616.0M | $317.0M | $1.1B | $130.0M | $279.0M | $6.0M | $4.0M | $5.0M | $882.0M | $825.0M |
| Total assets | $28.3B | $27.9B | $14.4B | $15.5B | $6.6B | $16.2B | $12.7B | $12.4B | $13.0B | $17.3B |
| Total liabilities | $9.7B | $10.3B | $3.6B | $6.3B | $11.9B | $11.8B | — | — | — | — |
| Shareholders' equity | $18.6B | $17.6B | $10.7B | $9.1B | -$5.3B | $4.4B | $2.1B | $1.9B | -$1.3B | $2.4B |
Growth · year-over-year · Revenue CAGR -0.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +186.3% | -51.4% | -25.7% | +124.1% | -38.6% | -14.9% | -0.1% | +27.5% | -38.3% | -44.8% |
| Net income growth | — | -129.5% | -51.0% | — | — | -236.3% | — | — | — | -859.9% |
| EPS growth | — | -126.9% | -49.3% | — | — | -270.8% | — | — | — | -1290.4% |
| Free cash flow growth | +22887.5% | -98.5% | -76.1% | +10363.6% | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.