Stocktoria

Expensify, Inc. EXFY

Nasdaq · stock · Services-Prepackaged Software · website · IPO 2021-11-10

Expensify, Inc. financials (annual)

Revenue
$88.1M $142.8M $169.5M $150.7M $139.2M $142.1M 202020212022202320242025
Net income
-$1.7M -$13.6M -$27.0M -$41.5M -$10.1M -$21.4M 202020212022202320242025
Free cash flow
$5.1M $2.8M $32.3M $175000 $23.9M $20.1M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$142.1M$139.2M$150.7M$169.5M$142.8M$88.1M
Gross profit$71.5M$75.0M$83.8M$106.8M$89.1M$55.7M
R&D expense$20.7M$24.6M$23.4M$13.7M$11.0M$6.7M
Operating income-$18.0M-$820,000-$33.1M-$15.2M-$10.3M$5.7M
Interest expense$5.2M$4.5M$3.1M$2.9M
Income tax$5.1M$7.7M$3.0M$6.4M-$174,000$4.7M
Net income-$21.4M-$10.1M-$41.5M-$27.0M-$13.6M-$1.7M
EPS (diluted)$-0.23$-0.12$-0.50$-0.33$-0.36$-0.06
Operating cash flow$20.1M$23.9M$1.6M$32.9M$5.5M$7.6M
Free cash flow$20.1M$23.9M$175,000$32.3M$2.8M$5.1M
Cash & equivalents$63.1M$48.8M$47.5M$103.8M$98.4M$34.4M
Total assets$186.0M$173.7M$176.8M$210.2M$183.2M$87.7M
Total liabilities$53.2M$45.4M$76.0M$113.0M$106.6M$73.7M
Shareholders' equity$132.7M$128.2M$100.7M$97.2M$76.6M-$31.0M

Growth · year-over-year · Revenue CAGR 10%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth+2.1%-7.6%-11.1%+18.7%+62.2%
Free cash flow growth-15.9%+13544.0%-99.5%+1061.5%-45.5%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.