EZCORP INC EZPW
EZCORP INC financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B | $1.2B | $1.0B | $886.2M | $729.6M | $822.8M | $847.2M | $813.5M | $748.0M | $730.5M |
| Gross profit | $746.1M | $682.3M | $609.8M | $528.1M | $449.5M | $449.2M | $494.4M | $481.6M | $435.5M | $428.2M |
| Operating income | $149.2M | $112.5M | $92.2M | $74.9M | $31.2M | -$48.4M | $47.0M | $67.1M | $53.0M | $29.2M |
| Interest expense | — | — | $16.5M | $10.0M | $22.2M | $22.5M | $32.6M | $27.8M | $27.8M | $16.5M |
| Income tax | $37.2M | $32.5M | $13.2M | $17.6M | $7.5M | -$1.6M | $2.4M | $18.4M | $11.1M | $9.4M |
| Net income | $109.6M | $83.1M | $38.5M | $50.2M | $8.6M | -$68.5M | $2.5M | $37.3M | $31.4M | -$80.7M |
| EPS (diluted) | $1.42 | $1.10 | $0.53 | $0.70 | $0.15 | $-1.24 | $0.05 | $0.64 | $0.58 | $-1.49 |
| Operating cash flow | $149.0M | $113.6M | $101.8M | $66.5M | $46.4M | $49.1M | $103.5M | $89.0M | $50.7M | $68.1M |
| Cash & equivalents | $469.5M | $170.5M | $220.6M | $206.0M | $253.7M | $304.5M | $157.6M | $285.3M | $164.4M | $65.7M |
| Inventory | $248.5M | $191.9M | $166.5M | $151.6M | $111.0M | $95.9M | $179.4M | $167.0M | $154.4M | $140.2M |
| Total assets | $2.0B | $1.5B | $1.5B | $1.3B | $1.3B | $1.2B | $1.1B | $1.2B | $1.0B | $983.2M |
| Total liabilities | $925.7M | $688.7M | $721.9M | $655.6M | $594.7M | $547.9M | $338.8M | $502.4M | $364.4M | $389.0M |
| Shareholders' equity | $1.0B | $804.6M | $745.8M | $692.2M | $672.2M | $649.1M | $744.9M | $742.7M | $662.4M | $595.0M |
Growth · year-over-year · Revenue CAGR 6.4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +9.7% | +10.7% | +18.4% | +21.5% | -11.3% | -2.9% | +4.1% | +8.8% | +2.4% | +1.5% |
| Net income growth | +31.9% | +116.0% | -23.3% | +482.4% | — | -2794.3% | -93.2% | +18.7% | — | — |
| EPS growth | +29.1% | +107.5% | -24.3% | +366.7% | — | -2580.0% | -92.2% | +10.3% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-09-30. Facts plus Stocktoria's own computed scores — not investment advice.