Stocktoria
Falcon's Beyond Global, Inc. FBYD
Nasdaq · XNAS · stock · Services-Miscellaneous Amusement & Recreation · website · IPO 2021-03-18
Chart by TradingView
3/9
Piotroski F — financial health
-5.01
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Financials | ||||
| Revenue | $14.9M | $6.7M | $1.3M | $15.9M |
| Operating income | -$13.4M | -$15.9M | -$57.2M | -$17.3M |
| Operating cash flow | -$24.6M | -$12.6M | -$23.4M | -$19.3M |
| Free cash flow | -$24.8M | -$12.6M | -$23.7M | -$19.6M |
| Total assets | $66.7M | $61.2M | $63.4M | $112.3M |
| Total liabilities | $42.9M | $81.3M | $552.4M | $43.9M |
| Shareholders' equity | $11.9M | -$20.1M | -$489.0M | $68.4M |
| Ratios | ||||
| Operating margin | -90.0% | -235.2% | -4294.4% | -108.7% |
| FCF margin | -166.2% | -186.3% | -1782.9% | -122.9% |
| Debt / equity | 1.05× | -1.54× | -0.05× | 0.38× |
| Current ratio | 0.36 | 0.09 | 0.01 | 1.01 |
| Revenue growth | 120.8% | 406.8% | -91.7% | — |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -5.01 (distress)
- Working capital / assets -0.272
- Retained earnings / assets -0.663
- EBIT / assets -0.201
- Equity / liabilities 0.278
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001937987 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.