Stocktoria

FEMASYS INC FEMY

Nasdaq · stock · Surgical & Medical Instruments & Apparatus · website · IPO 2021-06-18

FEMASYS INC financials (annual)

Revenue
$1.0M $1.2M $1.2M $1.1M $1.6M $2.3M 202020212022202320242025
Net income
-$6.9M -$7.5M -$11.4M -$14.2M -$18.8M -$18.6M 202020212022202320242025
Free cash flow
-$4.9M -$8.2M -$11.1M -$11.4M -$20.2M -$19.2M 202020212022202320242025

Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue$2.3M$1.6M$1.1M$1.2M$1.2M$1.0M
Gross profit$764,280$809,305$731,385
R&D expense$7.6M$8.2M$7.2M$5.8M$4.1M$4.1M
Operating income-$17.6M-$17.8M-$14.5M-$11.6M-$8.3M-$6.9M
Interest expense$165,390$13,464$19,226$12,553
Income tax$1,297$9,602$4,338$6,300$4,000$1,800
Net income-$18.6M-$18.8M-$14.2M-$11.4M-$7.5M-$6.9M
EPS (diluted)$-0.47$-0.85$-0.93$-0.96$-1.12$-7.20
Operating cash flow-$18.7M-$19.4M-$11.3M-$10.7M-$7.9M-$4.9M
Free cash flow-$19.2M-$20.2M-$11.4M-$11.1M-$8.2M-$4.9M
Cash & equivalents$9.3M$3.5M$21.7M$13.0M$24.8M$3.3M
Inventory$5.7M$3.0M$667,118$436,723$208,270$131,378
Total assets$20.7M$12.4M$27.8M$16.9M$28.6M$7.6M
Total liabilities$14.9M$10.1M$9.4M$1.7M$2.2M$4.1M
Shareholders' equity$5.9M$2.3M$18.4M$15.2M$26.3M-$51.8M

Growth · year-over-year · Revenue CAGR 17.2%

MetricFY2025FY2024FY2023FY2022FY2021FY2020
Revenue growth+40.8%+52.0%-11.1%+2.2%+13.7%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.