Stocktoria
FG Nexus Inc. FGNX
Nasdaq · stock · Finance Services · website · IPO 2014-04-01
FG Nexus Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4M | $32.0M | $26.5M | $20.1M | $7.6M | -$17.2M | $5.6M | $1.2M | $38.1M | $32.3M |
| SG&A expense | — | $4.1M | $3.8M | — | — | — | — | — | — | — |
| Operating income | -$64.0M | -$11.7M | -$16.3M | — | — | — | — | — | — | — |
| Income tax | -$73,000 | -$92,000 | -$998,000 | — | — | -$665,000 | $738,000 | $308,000 | $1.2M | $108,000 |
| Net income | — | — | — | $1.1M | -$8.5M | -$22.5M | $311,000 | $804,000 | $294,000 | $11,000 |
| EPS (diluted) | $-25.69 | $-12.16 | $-35.22 | — | — | — | — | $-0.05 | $0.05 | — |
| Operating cash flow | -$6.7M | -$4.2M | $1.6M | -$11.0M | -$14.4M | -$11.3M | -$20.6M | $24.8M | $7.5M | $3.4M |
| Free cash flow | — | — | — | -$11.1M | -$14.4M | -$11.3M | -$20.6M | — | — | — |
| Cash & equivalents | $13.4M | $6.6M | $6.0M | $3.0M | $15.5M | $12.1M | $28.5M | $3.7M | $23.6M | $43.0M |
| Inventory | — | $1.4M | $1.5M | — | — | — | — | — | — | — |
| Total assets | $163.8M | $109.5M | $62.1M | $49.5M | $40.8M | $34.7M | $63.5M | $169.8M | $114.4M | $90.8M |
| Total liabilities | $20.4M | $35.3M | $25.1M | $12.2M | $6.8M | $512,000 | $539,000 | $107.1M | $67.6M | $44.5M |
| Shareholders' equity | $143.5M | $74.2M | $37.0M | $46.7M | $34.0M | $34.2M | $62.9M | $62.7M | $46.8M | $46.4M |
Growth · year-over-year · Revenue CAGR -25%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -92.5% | +20.7% | +32.0% | +164.6% | — | -406.5% | +363.3% | -96.8% | +18.3% | +18.9% |
| Net income growth | — | — | — | — | — | -7320.9% | -61.3% | +173.5% | +2572.7% | — |
| EPS growth | — | — | — | — | — | — | — | -200.0% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.