FAIR ISAAC CORP FICO
FAIR ISAAC CORP financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.0B | $1.7B | $1.5B | $1.4B | $1.3B | $1.3B | $1.2B | $1.0B | $935.0M | $881.4M |
| R&D expense | $188.3M | $171.9M | $159.9M | $146.8M | $171.2M | $166.5M | $149.5M | $128.4M | $110.9M | $103.7M |
| SG&A expense | $513.0M | $462.8M | $400.6M | $383.9M | $396.3M | $420.9M | $414.1M | $376.9M | $337.2M | $328.9M |
| Operating income | $924.9M | $733.6M | $642.8M | $542.4M | $505.5M | $296.0M | $253.5M | $175.4M | $182.2M | $169.6M |
| Interest expense | — | $105.6M | $95.5M | $69.0M | $40.1M | $42.2M | $39.8M | $31.3M | $25.8M | $26.6M |
| Income tax | $150.6M | $129.2M | $124.2M | $97.8M | $81.1M | $20.6M | $23.9M | $30.4M | $22.9M | $35.1M |
| Net income | $651.9M | $512.8M | $429.4M | $373.5M | $392.1M | $236.4M | $192.1M | $126.5M | $133.4M | $109.4M |
| EPS (diluted) | $26.54 | $20.45 | $16.93 | $14.18 | $13.40 | $7.90 | $6.34 | $4.06 | $4.14 | $3.39 |
| Operating cash flow | $778.8M | $633.0M | $468.9M | $509.4M | $423.8M | $364.9M | $260.4M | $223.1M | $225.6M | $210.3M |
| Free cash flow | $769.9M | $624.1M | $464.7M | $503.4M | $416.2M | $342.9M | $236.4M | $191.8M | $205.8M | $188.3M |
| Cash & equivalents | $134.1M | $150.7M | $136.8M | $133.2M | $195.4M | $157.4M | $106.4M | $90.0M | $105.6M | $75.9M |
| Total assets | $1.9B | $1.7B | $1.6B | $1.4B | $1.6B | $1.6B | $1.4B | $1.3B | $1.3B | $1.2B |
| Total liabilities | $3.6B | $2.7B | $2.3B | $2.2B | $1.7B | $1.3B | $1.1B | $1.0B | $829.1M | $773.8M |
| Shareholders' equity | -$1.7B | -$962.7M | -$688.0M | -$801.9M | -$110.9M | $331.1M | $289.8M | $287.4M | $466.2M | $481.3M |
Growth · year-over-year · Revenue CAGR 9.5%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +15.9% | +13.5% | +9.9% | +4.6% | +1.7% | +11.6% | +12.4% | +10.4% | +6.1% | +5.1% |
| Net income growth | +27.1% | +19.4% | +14.9% | -4.7% | +65.8% | +23.1% | +51.9% | -5.2% | +21.9% | +26.5% |
| EPS growth | +29.8% | +20.8% | +19.4% | +5.8% | +69.6% | +24.6% | +56.2% | -1.9% | +22.1% | +27.9% |
| Free cash flow growth | +23.4% | +34.3% | -7.7% | +20.9% | +21.4% | +45.1% | +23.3% | -6.8% | +9.3% | +54.6% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-09-30. Facts plus Stocktoria's own computed scores — not investment advice.