Stocktoria

Firy Inc. FIRY

NYSE · stock · Services-Computer Processing & Data Preparation · website · IPO 2020-03-05

Firy Inc. statistics & valuation

Market cap$153.3M
P / S1.5×
P / B1.4×
Net margin-67.4%
FCF margin-67.3%
Net cash$66.9M
Enterprise value USD$86.3M
Earnings yield EBIT/EV-74%
Return on capital-56.7%

Market cap as of 2026-07-02. Multiples are price-derived and refreshed daily; everything else from the latest financial reports.

Profitability & efficiency

Net margin (%)
-19.70% -65.10% -49.40% -162.70% -66.60% -50.40% -67.40% 2019202020212022202320242025
Gross margin (%)
2019202020212022202320242025
Operating margin (%)
-20.70% -45.10% -77.30% -156.20% -75.20% -50.10% -61.20% 2019202020212022202320242025
Return on equity (%)
-165.80% -305.50% -30.80% -157.60% -48.20% -27.00% -63.00% 2019202020212022202320242025
Shares outstanding
261.2M 294.5M 388.5M 20.5M 20.9M 17.8M 15.6M 2019202020212022202320242025
Net debt ($)
-$16.0M -$262.7M $37.6M -$89.7M -$178.1M -$146.3M -$66.9M 2019202020212022202320242025
Share buybacks ($)
2019202020212022202320242025
Return on assets (%)
-60.70% -52.80% -18.40% -70.60% -25.60% -12.50% -24.00% 2019202020212022202320242025
Free cash flow margin (%)
-55.90% -8.30% -67.30% 2019202020212022202320242025
Debt / equity (×)
0.68× 0.00× 0.46× 0.98× 0.59× 0.73× 1.14× 2019202020212022202320242025
EPS ($)
-$0.09 -$0.51 -$0.71 -$21.41 -$4.85 -$2.62 -$4.51 2019202020212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021FY2020FY2019
Operating margin-61.2%-50.1%-75.2%-156.2%-77.3%-45.1%-20.7%
Net margin-67.4%-50.4%-66.6%-162.7%-49.4%-65.1%-19.7%
FCF margin-67.3%-8.3%-55.9%
Return on assets-24.0%-12.5%-25.6%-70.6%-18.4%-52.8%-60.7%
Return on equity-63.0%-27.0%-48.2%-157.6%-30.8%-305.5%-165.8%
Debt / equity1.14×0.73×0.59×0.98×0.46×0.00×0.68×
Current ratio1.204.606.3110.145.914.943.35

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.