Flex LNG Ltd. FLNG
Flex LNG Ltd. financials (annual)
Bars are annual figures from 2018 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $347.6M | $356.3M | $371.0M | $347.9M | $343.4M | $164.5M | $120.0M | $77.2M |
| Operating income | $175.8M | $197.8M | $217.2M | $200.6M | $201.2M | $75.6M | $55.0M | $29.0M |
| Interest expense | — | — | $108.7M | $76.6M | $56.2M | $41.8M | $33.9M | $17.8M |
| Income tax | $82,000 | $132,000 | $78,000 | $98,000 | $99,000 | $84,000 | $182,000 | -$10,000 |
| Net income | $74.8M | $117.7M | $120.0M | $188.0M | $162.2M | $8.1M | $17.0M | $11.8M |
| EPS (diluted) | $1.38 | $2.18 | $2.22 | $3.51 | $3.04 | $0.15 | $0.31 | — |
| Operating cash flow | $140.7M | $182.8M | $175.0M | $219.9M | $214.8M | $89.3M | $51.5M | $35.7M |
| Cash & equivalents | $447.6M | $437.2M | $410.4M | $332.3M | $200.7M | $128.9M | $129.0M | $54.9M |
| Inventory | $9.0M | $4.8M | $5.1M | $5.3M | $6.5M | $3.7M | $2.7M | $915,000 |
| Total assets | $2.6B | $2.7B | $2.7B | $2.7B | $2.6B | $2.3B | $1.6B | $1.3B |
| Total liabilities | $1.9B | $1.9B | $1.9B | $1.8B | $1.7B | $1.5B | $802.0M | $467.1M |
| Shareholders' equity | $719.3M | $806.6M | $847.7M | $907.1M | $889.4M | $835.2M | $839.3M | $827.3M |
Growth · year-over-year · Revenue CAGR 24%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue growth | -2.4% | -4.0% | +6.6% | +1.3% | +108.8% | +37.1% | +55.4% | — |
| Net income growth | -36.4% | -2.0% | -36.2% | +15.9% | +1901.3% | -52.2% | +44.0% | — |
| EPS growth | -36.7% | -1.8% | -36.8% | +15.5% | +1926.7% | -51.6% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.