Stocktoria
Flywire Corp FLYW
Flywire Corp financials (annual)
Bars are annual figures from 2020 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $623.0M | $492.1M | $403.1M | $289.4M | $201.1M | $131.8M |
| R&D expense | $70.2M | $66.6M | $62.0M | $50.3M | $31.3M | $24.5M |
| Operating income | $11.3M | -$7.3M | -$21.5M | -$30.2M | -$13.3M | -$15.8M |
| Interest expense | — | — | $372,000 | $1.2M | $2.0M | $2.5M |
| Income tax | $7.9M | -$1.0M | $4.2M | $2.0M | $2.2M | -$7.2M |
| Net income | $13.5M | $2.9M | -$8.6M | -$39.3M | -$28.1M | -$11.1M |
| EPS (diluted) | $0.11 | $0.02 | $-0.07 | $-0.36 | $-0.39 | $-0.60 |
| Operating cash flow | $100.2M | $98.7M | $76.3M | $5.4M | $17.1M | -$14.2M |
| Free cash flow | $98.8M | $97.7M | $75.3M | $4.1M | $16.1M | -$16.4M |
| Cash & equivalents | $330.3M | $495.2M | $654.6M | $349.2M | $385.4M | $104.1M |
| Total assets | $1.3B | $1.1B | $1.1B | $674.3M | $639.8M | $271.4M |
| Total liabilities | $418.1M | $307.7M | $293.6M | $192.4M | $157.6M | $123.0M |
| Shareholders' equity | $835.2M | $814.8M | $786.1M | $481.9M | $482.2M | -$81.8M |
Growth · year-over-year · Revenue CAGR 36.4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue growth | +26.6% | +22.1% | +39.3% | +43.9% | +52.6% | — |
| Net income growth | +365.4% | — | — | — | — | — |
| EPS growth | +450.0% | — | — | — | — | — |
| Free cash flow growth | +1.1% | +29.7% | +1749.2% | -74.7% | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.