Stocktoria

Flywire Corp FLYW

Nasdaq · XNAS · stock · Services-Business Services, NEC · website · IPO 2021-05-26

Flywire Corp financials (annual, from 10-K)

MetricFY2025FY2024FY2023FY2022FY2021
Revenue$623.0M$492.1M$403.1M$289.4M$201.1M
R&D expense$70.2M$66.6M$62.0M$50.3M$31.3M
Operating income$11.3M-$7.3M-$21.5M-$30.2M-$13.3M
Interest expense$372,000$1.2M$2.0M
Income tax$7.9M-$1.0M$4.2M$2.0M$2.2M
Net income$13.5M$2.9M-$8.6M-$39.3M-$28.1M
EPS (diluted)$0.11$0.02$-0.07$-0.36$-0.39
Operating cash flow$100.2M$98.7M$76.3M$5.4M$17.1M
Free cash flow$98.8M$97.7M$75.3M$4.1M$16.1M
Cash & equivalents$330.3M$495.2M$654.6M$349.2M$385.4M
Total assets$1.3B$1.1B$1.1B$674.3M$639.8M
Total liabilities$418.1M$307.7M$293.6M$192.4M$157.6M
Shareholders' equity$835.2M$814.8M$786.1M$481.9M$482.2M

Source: SEC EDGAR filings · CIK 0001580560 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.