Stocktoria

Flywire Corp FLYW

Nasdaq · stock · Services-Business Services, NEC · website · IPO 2021-05-26 · LEI

Flywire Corp statistics & valuation

Market cap$2.2B
P / E160.4×
P / S3.5×
P / B2.6×
P / FCF21.9×
Net margin2.2%
Return on equity1.6%
FCF margin15.9%
Return on capital1.3%
Graham number -77%$4.02

Market cap as of 2026-06-29. Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value ($4.02); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
-8.40% -14.00% -13.60% -2.10% 0.60% 2.20% 202020212022202320242025
Gross margin (%)
202020212022202320242025
Operating margin (%)
-12.00% -6.60% -10.40% -5.30% -1.50% 1.80% 202020212022202320242025
Return on equity (%)
-5.80% -8.20% -1.10% 0.40% 1.60% 202020212022202320242025
Shares outstanding
19.9M 100.5M 107.9M 120.7M 129.3M 127.7M 202020212022202320242025
Net debt ($)
-$79.7M -$359.4M -$349.2M -$495.2M 202020212022202320242025
Share buybacks ($)
202020212022202320242025
Return on assets (%)
-4.10% -4.40% -5.80% -0.80% 0.30% 1.10% 202020212022202320242025
Free cash flow margin (%)
-12.40% 8.00% 1.40% 18.70% 19.90% 15.90% 202020212022202320242025
Debt / equity (×)
0.05× 0.00× 0.00× 202020212022202320242025
EPS ($)
-$0.60 -$0.39 -$0.36 -$0.07 $0.02 $0.11 202020212022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022FY2021FY2020
Operating margin1.8%-1.5%-5.3%-10.4%-6.6%-12.0%
Net margin2.2%0.6%-2.1%-13.6%-14.0%-8.4%
FCF margin15.9%19.9%18.7%1.4%8.0%-12.4%
Return on assets1.1%0.3%-0.8%-5.8%-4.4%-4.1%
Return on equity1.6%0.4%-1.1%-8.2%-5.8%13.6%
Debt / equity—0.00×—0.00×0.05×-0.30×
Current ratio1.502.632.982.543.781.68

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.