Stocktoria
FORMFACTOR INC FORM
FORMFACTOR INC financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $785.0M | $763.6M | $663.1M | $747.9M | $769.7M | $693.6M | $589.5M | $529.7M | $548.4M | $383.9M |
| Gross profit | $308.9M | $307.9M | $258.6M | $296.0M | $322.8M | $287.9M | $237.5M | $210.3M | $215.6M | $102.7M |
| R&D expense | $115.7M | $121.9M | $115.8M | $109.2M | $100.9M | $89.0M | $81.5M | $75.0M | $73.8M | $57.5M |
| SG&A expense | $133.1M | $141.8M | $133.0M | $131.9M | $123.8M | $115.1M | $106.3M | $99.3M | $95.5M | $73.4M |
| Operating income | $57.1M | $64.8M | $82.8M | $54.9M | $98.0M | $83.8M | $49.7M | $36.1M | $46.3M | -$47.9M |
| Interest expense | $521,000 | $418,000 | $421,000 | $579,000 | $602,000 | $864,000 | $1.9M | $3.3M | $4.5M | $2.4M |
| Income tax | $13.0M | $9.8M | $6.9M | $7.1M | $14.6M | $6.7M | $11.7M | -$70.1M | $1.3M | -$43.6M |
| Net income | $54.4M | $69.6M | $82.4M | $50.7M | $83.9M | $78.5M | $39.3M | $104.0M | $40.9M | -$6.6M |
| EPS (diluted) | $0.69 | $0.89 | $1.05 | $0.65 | $1.06 | $0.99 | $0.51 | $1.38 | $0.55 | $-0.10 |
| Operating cash flow | $115.4M | $117.5M | $64.6M | $131.8M | $139.4M | $169.3M | $121.0M | $68.7M | $86.3M | $17.4M |
| Free cash flow | $11.7M | $79.1M | $8.6M | $66.5M | $72.9M | $113.4M | $100.2M | $48.8M | $68.6M | $5.9M |
| Cash & equivalents | $103.3M | $190.7M | $177.8M | $109.1M | $151.0M | $187.2M | $144.5M | $98.5M | $91.2M | $101.4M |
| Inventory | $110.9M | $101.7M | $111.7M | $123.2M | $111.5M | $99.2M | $83.3M | $77.7M | $67.8M | $59.8M |
| Total assets | $1.2B | $1.1B | $1.1B | $1.0B | $1.0B | $963.2M | $839.9M | $728.2M | $646.6M | $619.0M |
| Total liabilities | $189.0M | $198.4M | $198.0M | $199.9M | $204.7M | $219.1M | $198.9M | $148.1M | $187.9M | $217.9M |
| Shareholders' equity | $1.0B | $947.8M | $908.8M | $808.3M | $815.8M | $744.1M | $641.0M | $580.2M | $458.6M | $401.1M |
Growth · year-over-year · Revenue CAGR 8.3%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +2.8% | +15.2% | -11.3% | -2.8% | +11.0% | +17.7% | +11.3% | -3.4% | +42.9% | +36.0% |
| Net income growth | -21.9% | -15.5% | +62.4% | -39.5% | +6.9% | +99.6% | -62.2% | +154.3% | — | — |
| EPS growth | -22.5% | -15.2% | +61.5% | -38.7% | +7.1% | +94.1% | -63.0% | +150.9% | — | — |
| Free cash flow growth | -85.2% | +822.4% | -87.1% | -8.7% | -35.7% | +13.2% | +105.2% | -28.8% | +1061.8% | -78.5% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-27. Facts plus Stocktoria's own computed scores — not investment advice.