Stocktoria
Frasers Group Plc FRAS.L
GB · London Stock Exchange · XLON · stock · Consumer Cyclical · website
Frasers Group Plc financials (annual, from 10-K)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | $4.9B | $5.3B | $5.6B | $4.7B |
| Gross profit | $2.3B | $2.4B | $2.4B | $2.0B |
| SG&A expense | $1.8B | $1.9B | $2.0B | $1.6B |
| Operating income | $533.7M | $514.1M | $447.9M | $518.7M |
| Interest expense | $123.9M | $91.5M | $69.0M | $32.8M |
| Income tax | $92.7M | $107.9M | $159.4M | $75.5M |
| Net income | $292.1M | $380.8M | $491.7M | $249.8M |
| EPS (diluted) | $0.68 | $0.87 | $1.07 | $0.53 |
| Operating cash flow | $943.4M | $682.2M | $541.7M | $620.8M |
| Free cash flow | $531.7M | $415.0M | $72.3M | $297.6M |
| Cash & equivalents | $252.2M | $358.6M | $332.9M | $336.8M |
| Inventory | $1.1B | $1.4B | $1.5B | $1.3B |
| Total assets | $5.1B | $4.5B | $4.3B | $4.1B |
| Total liabilities | $3.1B | $2.6B | $2.6B | $2.8B |
| Shareholders' equity | $2.0B | $1.8B | $1.6B | $1.3B |
Growth · year-over-year · Revenue CAGR 1.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -7.4% | -4.8% | +19.1% | — |
| Net income growth | -23.3% | -22.6% | +96.8% | — |
| EPS growth | -22.2% | -18.8% | +102.1% | — |
| Free cash flow growth | +28.1% | +474.0% | -75.7% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: company filings via Yahoo Finance · GB · as of 2025-04-30. Figures in GBp; non-US fundamentals are aggregated by Yahoo (shorter history); facts plus Stocktoria's own computed scores — not investment advice.