Stocktoria
Frasers Group Plc FRAS.L
GB · London Stock Exchange · XLON · stock · Consumer Cyclical · website
Frasers Group Plc financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | £4.9B | £5.3B | £5.6B | £4.7B |
| Gross profit | £2.3B | £2.4B | £2.4B | £2.0B |
| SG&A expense | £1.8B | £1.9B | £2.0B | £1.6B |
| Operating income | £533.7M | £514.1M | £447.9M | £518.7M |
| Interest expense | £123.9M | £91.5M | £69.0M | £32.8M |
| Income tax | £92.7M | £107.9M | £159.4M | £75.5M |
| Net income | £292.1M | £380.8M | £491.7M | £249.8M |
| EPS (diluted) | £0.68 | £0.87 | £1.07 | £0.53 |
| Operating cash flow | £943.4M | £682.2M | £541.7M | £620.8M |
| Free cash flow | £531.7M | £415.0M | £72.3M | £297.6M |
| Cash & equivalents | £252.2M | £358.6M | £332.9M | £336.8M |
| Inventory | £1.1B | £1.4B | £1.5B | £1.3B |
| Goodwill | £30.4M | £9.9M | £9.9M | £44.4M |
| Total assets | £5.1B | £4.5B | £4.3B | £4.1B |
| Total debt | £1.9B | £1.5B | £1.4B | £1.4B |
| Total liabilities | £3.1B | £2.6B | £2.6B | £2.8B |
| Shareholders' equity | £2.0B | £1.8B | £1.6B | £1.3B |
| Share buybacks | £0 | £126.4M | £155.3M | £193.2M |
Growth · year-over-year · Revenue CAGR 1.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | -7.4% | -4.8% | +19.1% | — |
| Net income growth | -23.3% | -22.6% | +96.8% | — |
| EPS growth | -22.2% | -18.8% | +102.1% | — |
| Free cash flow growth | +28.1% | +474.0% | -75.7% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · GB · as of 2025-04-30. Figures in GBP. Facts plus Stocktoria's own computed scores — not investment advice.