Stocktoria
JFrog Ltd FROG
Nasdaq · stock · Services-Prepackaged Software · website · IPO 2020-09-16
JFrog Ltd financials (annual)
Bars are annual figures from 2019 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $531.8M | $428.5M | $349.9M | $280.0M | $206.7M | $150.8M | $104.7M |
| Gross profit | $408.4M | $330.2M | $272.8M | $217.8M | $164.9M | $122.4M | $84.7M |
| R&D expense | $195.1M | $160.9M | $134.6M | $121.2M | $79.6M | $41.1M | $29.7M |
| Operating income | -$91.9M | -$91.1M | -$75.5M | -$89.8M | -$68.4M | -$14.2M | -$6.9M |
| Income tax | $5.8M | $3.4M | $6.7M | $5.4M | -$3.4M | -$2.7M | $1.6M |
| Net income | -$71.8M | -$69.2M | -$61.3M | -$90.2M | -$64.2M | -$9.4M | -$5.4M |
| EPS (diluted) | $-0.62 | $-0.63 | $-0.59 | $-0.91 | $-0.68 | $-0.20 | — |
| Operating cash flow | $145.7M | $110.9M | $74.2M | $21.4M | $27.9M | $29.5M | $10.0M |
| Free cash flow | $142.3M | $107.8M | $72.2M | $17.1M | $23.7M | $25.9M | $8.2M |
| Cash & equivalents | $75.8M | $49.9M | $84.8M | $45.6M | $68.3M | $164.5M | $39.1M |
| Total assets | $1.3B | $1.1B | $972.6M | $871.2M | $852.5M | $689.2M | $238.0M |
| Total liabilities | $453.9M | $356.4M | $293.4M | $246.4M | $213.9M | $135.3M | $95.6M |
| Shareholders' equity | $887.4M | $773.5M | $679.1M | $624.8M | $638.6M | $553.9M | -$33.4M |
Growth · year-over-year · Revenue CAGR 31.1%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue growth | +24.1% | +22.5% | +24.9% | +35.5% | +37.0% | +44.0% | — |
| Free cash flow growth | +32.0% | +49.3% | +322.1% | -27.8% | -8.7% | +216.3% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.