Stocktoria

Frequency Holdings, Inc FRQN

Frequency Holdings, Inc financials (annual)

Revenue
$57460 $3450 $0 $20 $3.8M $4.8M 20142015202020212022202320232024
Net income
-$4575 -$76094 -$192888 -$602452 -$481352 -$424031 -$22.9M $4.4M 20142015202020212022202320232024
Free cash flow
-$777857 20142015202020212022202320232024

Bars are annual figures from 2014 to 2024; red bars are negative (a loss or cash outflow).

MetricFY2024FY2023FY2023FY2022FY2021FY2020FY2015FY2014
Revenue$4.8M$3.8M$20$0$3,450$57,460——
Gross profit$3.0M$1.2M-$56,191$0-$144,564$12,292——
Operating income-$5.7M-$7.8M-$165,913-$340,270-$491,479-$220,096——
Interest expense$1.8M$752,526$336,465$108,677————
Income tax———$0$0$0——
Net income$4.4M-$22.9M-$424,031-$481,352-$602,452-$192,888-$76,094-$4,575
EPS (diluted)$0.01$-0.07$0.00$-0.00$-0.01———
Operating cash flow-$927,998-$762,097-$120,832-$268,238-$416,801-$259,135-$53,602-$4,575
Free cash flow—-$777,857——————
Cash & equivalents——$0$0——$924$32,725
Inventory$0$0$58,832$56,212$56,212$202,724——
Total assets$539,558$5.2M$10.0M$96,759$437,417$350,845$2,172$47,725
Total liabilities$15.9M$27.5M$10.5M$2.0M$2.0M$2.2M$52,946$22,855
Shareholders' equity-$15.7M-$22.7M-$546,192-$2.3M-$2.0M-$2.1M-$50,774$24,870

Growth · year-over-year · Revenue CAGR 142.4%

MetricFY2024FY2023FY2023FY2022FY2021FY2020FY2015FY2014
Revenue growth+27.4%+18875610.0%—-100.0%-94.0%———

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2024-12-31. Facts plus Stocktoria's own computed scores — not investment advice.