Stocktoria
FirstService Corp FSV
FirstService Corp financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5B | $5.2B | $4.3B | $3.7B | $3.2B | $2.8B | $2.4B | $1.9B | $1.7B | $1.5B |
| SG&A expense | $1.3B | $1.2B | $993.2M | $846.4M | $733.6M | $628.5M | $546.3M | $426.4M | $385.0M | $305.2M |
| Operating income | $338.1M | $337.5M | $244.9M | $219.0M | $201.6M | $169.4M | -$174.4M | $127.6M | $105.0M | $90.5M |
| Income tax | $75.8M | $70.1M | $56.3M | $49.0M | $52.9M | $35.9M | $27.1M | $24.9M | $21.6M | $27.4M |
| Net income | — | — | — | — | — | — | — | — | $53.1M | $33.6M |
| EPS (diluted) | $3.17 | $2.97 | $2.24 | $2.72 | $3.05 | $2.02 | $-6.58 | $1.80 | $1.41 | $0.92 |
| Operating cash flow | $445.9M | $285.7M | $280.4M | $105.9M | $167.3M | $291.8M | $107.8M | $99.5M | $115.6M | $109.0M |
| Free cash flow | $318.2M | $172.9M | $187.6M | $28.3M | $109.1M | $252.3M | $61.2M | $58.9M | $79.4M | $79.9M |
| Cash & equivalents | $154.4M | $227.6M | $187.6M | $136.2M | $165.7M | $184.3M | $121.2M | $66.3M | $57.2M | $43.4M |
| Inventory | $274.2M | $279.6M | $246.2M | $242.3M | $161.4M | $142.0M | $94.5M | $48.2M | $38.0M | $29.7M |
| Total assets | $4.3B | $4.2B | $3.6B | $2.8B | $2.5B | $2.2B | $2.0B | $1.0B | $848.3M | $771.0M |
| Shareholders' equity | $1.4B | $1.2B | $1.0B | $907.5M | $799.7M | $660.4M | $425.9M | $236.2M | $192.3M | $171.7M |
Growth · year-over-year · Revenue CAGR 15.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +5.4% | +20.4% | +15.7% | +15.3% | +17.2% | +15.2% | +24.6% | +11.7% | +16.6% | +17.3% |
| Net income growth | — | — | — | — | — | — | — | — | +58.0% | +57.0% |
| EPS growth | +6.7% | +32.6% | -17.6% | -10.8% | +51.0% | — | -465.6% | +27.7% | +53.3% | +55.9% |
| Free cash flow growth | +84.1% | -7.9% | +563.4% | -74.1% | -56.8% | +312.5% | +3.9% | -25.8% | -0.6% | +18.5% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.