Stocktoria
Fusemachines Inc. FUSE
Nasdaq · XNAS · stock · Services-Computer Integrated Systems Design · website · IPO 2022-01-13
Chart by TradingView
4/9
Piotroski F — financial health
-33.21
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 |
|---|---|---|
| Financials | ||
| Revenue | $7.7M | $8.8M |
| Gross profit | $4.3M | $4.8M |
| Operating income | -$6.0M | -$8.2M |
| Net income | -$928,000 | -$15.4M |
| Operating cash flow | -$5.5M | -$2.2M |
| Free cash flow | -$5.6M | -$2.2M |
| Total assets | $7.5M | $5.5M |
| Total liabilities | $22.1M | $29.9M |
| Shareholders' equity | -$14.6M | -$24.3M |
| Ratios | ||
| Gross margin | 55.8% | 54.9% |
| Operating margin | -77.2% | -93.0% |
| Net margin | -12.0% | -174.6% |
| FCF margin | -72.4% | -25.2% |
| Return on assets | -12.3% | -277.3% |
| Return on equity | 6.4% | 63.3% |
| Debt / equity | -0.02× | -0.69× |
| Current ratio | 0.31 | 0.20 |
| Revenue growth | -12.5% | — |
Why these scores methodology →
Piotroski F-score: 4/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -33.21 (distress)
- Working capital / assets -1.831
- Retained earnings / assets -4.664
- EBIT / assets -0.79
- Equity / liabilities -0.659
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0002033383 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.