Stocktoria
Games Workshop Group PLC GAW.L
GB · London Stock Exchange · XLON · stock · Consumer Cyclical · website
Games Workshop Group PLC financials (annual)
Bars are annual figures from 2023 to 2026; red bars are negative (a loss or cash outflow).
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue | £659.7M | £617.5M | £525.7M | £470.8M |
| Gross profit | £478.4M | £445.0M | £374.5M | £321.6M |
| SG&A expense | £203.4M | £183.7M | £172.7M | £151.4M |
| Operating income | £275.0M | £261.3M | £201.8M | £170.2M |
| Interest expense | £1.8M | £1.4M | £1.3M | £900,000 |
| Income tax | £69.7M | £66.7M | £51.9M | £35.9M |
| Net income | £206.0M | £196.1M | £151.1M | £134.7M |
| EPS (diluted) | £6.22 | £5.94 | £4.58 | £4.09 |
| Operating cash flow | £267.7M | £247.4M | £196.2M | £192.7M |
| Free cash flow | £218.3M | £206.5M | £163.6M | £164.4M |
| Cash & equivalents | £182.9M | £132.6M | £107.6M | £90.2M |
| Inventory | £46.5M | £39.5M | £42.4M | £33.0M |
| Goodwill | £1.4M | £1.4M | £1.4M | £1.4M |
| Total assets | £466.6M | £383.0M | £351.3M | £326.8M |
| Total debt | £56.0M | £45.2M | £47.2M | £49.9M |
| Total liabilities | £131.3M | £102.2M | £99.9M | £91.7M |
| Shareholders' equity | £335.3M | £280.8M | £251.4M | £235.1M |
Growth · year-over-year · Revenue CAGR 11.9%
| Metric | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenue growth | +6.8% | +17.5% | +11.7% | — |
| Net income growth | +5.0% | +29.8% | +12.2% | — |
| EPS growth | +4.9% | +29.5% | +11.9% | — |
| Free cash flow growth | +5.7% | +26.2% | -0.5% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · GB · as of 2025-05-31. Figures in GBP. Facts plus Stocktoria's own computed scores — not investment advice.