Stocktoria
Games Workshop Group PLC GAW.L
GB · London Stock Exchange · XLON · stock · Consumer Cyclical · website
Games Workshop Group PLC financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | £617.5M | £525.7M | £470.8M | £414.8M |
| Gross profit | £445.0M | £374.5M | £321.6M | £287.4M |
| SG&A expense | £183.7M | £172.7M | £151.4M | £130.3M |
| Operating income | £261.3M | £201.8M | £170.2M | £157.1M |
| Interest expense | £1.4M | £1.3M | £900,000 | £800,000 |
| Income tax | £66.7M | £51.9M | £35.9M | £28.1M |
| Net income | £196.1M | £151.1M | £134.7M | £128.4M |
| EPS (diluted) | £5.94 | £4.58 | £4.09 | £3.91 |
| Operating cash flow | £247.4M | £196.2M | £192.7M | £121.5M |
| Free cash flow | £206.5M | £163.6M | £164.4M | £89.2M |
| Cash & equivalents | £132.6M | £107.6M | £90.2M | £71.4M |
| Inventory | £39.5M | £42.4M | £33.0M | £38.4M |
| Goodwill | £1.4M | £1.4M | £1.4M | £1.4M |
| Total assets | £383.0M | £351.3M | £326.8M | £321.1M |
| Total debt | £45.2M | £47.2M | £49.9M | £48.9M |
| Total liabilities | £102.2M | £99.9M | £91.7M | £86.4M |
| Shareholders' equity | £280.8M | £251.4M | £235.1M | £234.7M |
Growth · year-over-year · Revenue CAGR 14.2%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +17.5% | +11.7% | +13.5% | — |
| Net income growth | +29.8% | +12.2% | +4.9% | — |
| EPS growth | +29.5% | +11.9% | +4.8% | — |
| Free cash flow growth | +26.2% | -0.5% | +84.3% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · GB · as of 2025-05-31. Figures in GBP. Facts plus Stocktoria's own computed scores — not investment advice.