Stocktoria
GoodRx Holdings, Inc. GDRX
Nasdaq · XNAS · stock · Services-Computer Processing & Data Preparation · website · IPO 2020-09-23
Chart by TradingView
6/9
Piotroski F — financial health
-0.18
Altman Z″ — distress risk · distress
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Financials | |||||
| Revenue | $796.9M | $792.3M | $750.3M | $766.6M | $745.4M |
| Operating income | $87.5M | $65.8M | -$27.0M | $1.7M | $13.4M |
| Net income | $30.4M | $16.4M | -$8.9M | -$32.8M | -$25.3M |
| Operating cash flow | $167.9M | $183.9M | $138.3M | $146.8M | $178.8M |
| Free cash flow | $164.4M | $182.7M | $137.2M | $142.8M | $174.2M |
| Total assets | $1.4B | $1.4B | $1.6B | $1.6B | $1.6B |
| Total liabilities | $787.8M | $663.4M | $826.8M | $789.8M | $775.9M |
| Shareholders' equity | $616.3M | $724.7M | $762.0M | $814.8M | $831.7M |
| Ratios | |||||
| Operating margin | 11.0% | 8.3% | -3.6% | 0.2% | 1.8% |
| Net margin | 3.8% | 2.1% | -1.2% | -4.3% | -3.4% |
| FCF margin | 20.6% | 23.1% | 18.3% | 18.6% | 23.4% |
| Return on assets | 2.2% | 1.2% | -0.6% | -2.0% | -1.6% |
| Return on equity | 4.9% | 2.3% | -1.2% | -4.0% | -3.0% |
| Debt / equity | 0.78× | 0.67× | 0.85× | 0.80× | 0.79× |
| Current ratio | 2.61 | 5.32 | 7.12 | 12.05 | 13.42 |
| Revenue growth | 0.6% | 5.6% | -2.1% | 2.8% | 35.4% |
Notable holders (13F)
| Investor | Shares | Value |
|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 3,259,738 | $6.4M |
Why these scores methodology →
Piotroski F-score: 6/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: -0.18 (distress)
- Working capital / assets 0.283
- Retained earnings / assets -1.005
- EBIT / assets 0.062
- Equity / liabilities 0.782
Sector peers
GOOG · MSFT · META · BABA · DIS · HCA · all Services →
Source: SEC EDGAR filings · CIK 0001809519 · as of 2025-12-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.