Stocktoria
Galaxy Gaming, Inc. GLXZ
OTC · OOTC · stock · Services-Amusement & Recreation Services · website · IPO 2009-07-10
Galaxy Gaming, Inc. financials (annual, from 10-K)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30.9M | $31.7M | $27.8M | $23.4M | $20.0M | $10.2M | $21.3M | $18.6M | $14.9M | $12.5M |
| R&D expense | $931,307 | $1.1M | $823,189 | $584,513 | $520,449 | $487,679 | $821,127 | $926,474 | $488,829 | $353,816 |
| SG&A expense | $17.2M | $19.7M | $15.7M | $12.5M | $10.6M | $9.0M | $13.3M | $11.0M | $9.1M | $6.7M |
| Operating income | $8.2M | $5.7M | $6.7M | $6.1M | $4.3M | -$2.3M | $4.1M | $3.9M | $2.5M | $3.4M |
| Interest expense | — | — | $9.1M | $7.4M | $1.5M | $683,357 | $679,201 | $999,642 | $1.7M | $1.2M |
| Income tax | $144,349 | $57,647 | $79,228 | $208,887 | $48,637 | -$605,937 | $10,018 | $196,798 | $564,573 | $770,723 |
| Net income | $1.5M | -$2.6M | -$1.8M | -$1.8M | $2.1M | -$2.2M | $2.9M | $1.2M | -$11,423 | $1.8M |
| EPS (diluted) | $0.06 | $-0.10 | $-0.07 | $-0.07 | $0.10 | $-0.12 | $0.11 | $0.03 | $0.00 | $0.04 |
| Operating cash flow | $7.7M | $4.1M | $2.7M | $6.4M | $6.5M | -$1.6M | $4.9M | $4.3M | $2.8M | $4.2M |
| Free cash flow | $7.6M | $4.0M | $2.7M | $6.3M | $6.4M | -$1.7M | $4.8M | $4.2M | — | — |
| Cash & equivalents | $4.3M | $18.1M | $16.7M | $18.2M | $16.1M | $6.0M | $9.7M | — | $3.5M | $2.3M |
| Inventory | — | — | — | — | $770,248 | $668,525 | $665,654 | $531,814 | $524,126 | $427,105 |
| Total assets | $27.5M | $41.0M | $40.5M | $42.0M | $40.5M | $30.6M | $23.0M | $21.2M | $19.1M | $19.0M |
| Total liabilities | $45.0M | $61.1M | $58.7M | $59.9M | $57.7M | $55.4M | $50.6M | $13.7M | $13.7M | $14.4M |
| Shareholders' equity | -$17.5M | -$20.1M | -$18.2M | -$17.9M | -$17.3M | -$24.8M | -$27.6M | $7.5M | $5.5M | $4.6M |
Growth · year-over-year · Revenue CAGR 10.6%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -2.7% | +14.2% | +18.5% | +17.3% | +95.3% | -52.0% | +14.8% | +24.9% | +19.3% | +13.7% |
| Net income growth | — | — | — | -184.0% | — | -175.0% | +141.7% | — | -100.6% | +273.0% |
| EPS growth | — | — | — | -170.0% | — | -209.1% | +266.7% | — | -100.0% | +300.0% |
| Free cash flow growth | +87.4% | +48.9% | -56.7% | -2.1% | — | -135.4% | +13.3% | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Source: SEC EDGAR filings · CIK 0000013156 · as of 2025-12-31. Facts from filings plus Stocktoria's own computed scores — not investment advice.