Stocktoria

GN Store Nord A/S GN.CO

DK · Nasdaq Copenhagen · XCSE · stock · Healthcare · website

GN Store Nord A/S financials (annual)

Revenue
kr 18.69B kr 18.12B kr 17.98B kr 16.78B 2022202320242025
Net income
kr 511.0M kr 228.0M kr 988.0M kr 653.0M 2022202320242025
Free cash flow
-kr 1.04B kr 1.21B kr 1.32B kr 1.14B 2022202320242025

Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022
Revenuekr 16.8Bkr 18.0Bkr 18.1Bkr 18.7B
Gross profitkr 9.2Bkr 9.6Bkr 8.9Bkr 9.1B
R&D expensekr 1.5Bkr 1.5Bkr 1.5Bkr 1.4B
SG&A expensekr 2.3Bkr 2.4Bkr 2.2Bkr 6.2B
Operating incomekr 1.6Bkr 1.8Bkr 943.0Mkr 1.1B
Interest expensekr 396.0Mkr 379.0Mkr 326.0Mkr 186.0M
Income taxkr 204.0Mkr 302.0Mkr 77.0Mkr 155.0M
Net incomekr 653.0Mkr 988.0Mkr 228.0Mkr 511.0M
EPS (diluted)kr 4.48kr 6.78kr 1.64kr 3.99
Operating cash flowkr 2.7Bkr 2.7Bkr 2.6Bkr 627.0M
Free cash flowkr 1.1Bkr 1.3Bkr 1.2B-kr 1.0B
Cash & equivalentskr 1.1Bkr 980.0Mkr 2.2Bkr 990.0M
Inventorykr 2.3Bkr 2.6Bkr 2.7Bkr 3.5B
Goodwillkr 10.8Bkr 11.4Bkr 11.2Bkr 11.6B
Total assetskr 29.2Bkr 30.6Bkr 30.6Bkr 30.6B
Total debtkr 10.8Bkr 11.5Bkr 13.5Bkr 16.3B
Total liabilitieskr 18.3Bkr 19.8Bkr 21.1Bkr 23.8B
Shareholders' equitykr 10.9Bkr 10.8Bkr 9.6Bkr 6.8B
Share buybacks———kr 0

Growth · year-over-year · Revenue CAGR -3.5%

MetricFY2025FY2024FY2023FY2022
Revenue growth-6.7%-0.7%-3.0%—
Net income growth-33.9%+333.3%-55.4%—
EPS growth-33.9%+313.4%-58.9%—
Free cash flow growth-13.9%+9.5%——

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · DK · as of 2025-12-31. Figures in DKK. Facts plus Stocktoria's own computed scores — not investment advice.