GENERAC HOLDINGS INC. GNRC
GENERAC HOLDINGS INC. financials (annual)
Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2022 | FY2022 | FY2022 | FY2021 | FY2021 | FY2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.2B | $4.3B | $4.0B | $4.6B | — | — | — | $3.7B | — | — |
| Gross profit | $1.6B | $1.7B | $1.4B | $1.5B | — | — | — | $1.4B | — | — |
| R&D expense | $243.5M | $219.6M | $173.4M | $159.8M | — | — | — | $104.3M | — | — |
| Operating income | $289.2M | $536.7M | $386.2M | $566.3M | — | — | — | $721.1M | — | — |
| Interest expense | $70.7M | $89.7M | $97.6M | $54.8M | — | — | — | $33.0M | — | — |
| Income tax | $37.7M | $92.5M | $73.2M | $99.6M | — | — | — | $135.0M | — | — |
| Net income | $159.6M | $316.3M | $214.6M | $399.5M | — | — | — | $550.5M | — | — |
| EPS (diluted) | $2.69 | $5.39 | $3.27 | $5.42 | — | — | — | $8.30 | — | — |
| Operating cash flow | $438.0M | $741.3M | $521.7M | $58.5M | — | — | — | $411.2M | — | — |
| Free cash flow | $268.1M | $604.6M | $392.6M | -$27.7M | — | — | — | $301.2M | — | — |
| Cash & equivalents | $341.4M | $281.3M | $201.0M | $132.7M | $229.9M | $467.1M | $206.0M | $147.3M | $423.7M | $390.1M |
| Inventory | $1.2B | $1.0B | $1.2B | $1.4B | $1.4B | $1.2B | $1.2B | $1.1B | $934.9M | $772.9M |
| Total assets | $5.6B | $5.1B | $5.1B | $5.2B | $5.2B | $5.5B | $5.2B | $4.9B | $4.1B | $3.7B |
| Total liabilities | $2.9B | $2.6B | $2.7B | $2.8B | $2.8B | $3.0B | $2.8B | $2.6B | $2.3B | $2.0B |
| Shareholders' equity | $2.6B | $2.5B | $2.3B | $2.3B | $2.3B | $2.4B | $2.3B | $2.2B | $1.8B | $1.7B |
Growth · year-over-year · Revenue CAGR 3%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2022 | FY2022 | FY2022 | FY2021 | FY2021 | FY2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -2.0% | +6.8% | -11.9% | — | — | — | — | — | — | — |
| Net income growth | -49.6% | +47.4% | -46.3% | — | — | — | — | — | — | — |
| EPS growth | -50.1% | +64.8% | -39.7% | — | — | — | — | — | — | — |
| Free cash flow growth | -55.6% | +54.0% | — | — | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.