Stocktoria
GRAPHIC PACKAGING HOLDING CO GPK
NYSE · stock · Paperboard Containers & Boxes · website · IPO 1992-12-10
GRAPHIC PACKAGING HOLDING CO financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.6B | $8.8B | $9.4B | $9.4B | $7.2B | $6.6B | $6.2B | $6.0B | $4.4B | $4.3B |
| Gross profit | — | — | — | — | — | $1.1B | $1.1B | $952.4M | $719.5M | $791.9M |
| R&D expense | $19.0M | $17.0M | $16.0M | $14.0M | $10.0M | $10.0M | $9.0M | $8.7M | $14.4M | $14.9M |
| SG&A expense | $704.0M | $774.0M | $805.0M | $774.0M | $528.0M | $513.0M | $512.0M | $472.1M | $347.5M | $353.4M |
| Operating income | $804.0M | $1.1B | $1.2B | $906.0M | $407.0M | $524.0M | $534.0M | $458.2M | $327.9M | $407.4M |
| Interest expense | — | — | $239.0M | $197.0M | $123.0M | $129.0M | $141.0M | $123.7M | $89.7M | $76.6M |
| Income tax | $139.0M | $229.0M | $210.0M | $194.0M | $74.0M | $42.0M | $76.0M | $54.7M | -$45.5M | $93.2M |
| Net income | $444.0M | $658.0M | $723.0M | $522.0M | $204.0M | $167.0M | $207.0M | $221.1M | $300.2M | $228.0M |
| EPS (diluted) | $1.48 | $2.16 | $2.34 | $1.69 | $0.68 | $0.60 | $0.70 | $0.71 | $0.96 | $0.71 |
| Operating cash flow | $841.0M | $840.0M | $1.1B | $1.1B | $609.0M | $825.0M | $666.0M | -$373.8M | -$192.5M | $74.0M |
| Cash & equivalents | $261.0M | $157.0M | $162.0M | $150.0M | $172.0M | $179.0M | $152.9M | $70.5M | $67.4M | $59.1M |
| Inventory | $1.8B | $1.8B | $1.8B | $1.6B | $1.4B | $1.1B | $1.1B | $1.0B | $634.0M | $582.9M |
| Total assets | $11.8B | $11.1B | $11.2B | $10.3B | $10.5B | $7.8B | $7.3B | $7.1B | $4.9B | $4.6B |
| Shareholders' equity | $3.3B | $3.0B | $2.8B | $2.1B | $1.9B | $1.8B | $2.1B | $2.0B | $1.3B | $1.1B |
Growth · year-over-year · Revenue CAGR 8%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | -2.2% | -6.6% | -0.1% | +31.9% | +9.1% | +6.5% | +2.2% | +36.9% | +2.5% | — |
| Net income growth | -32.5% | -9.0% | +38.5% | +155.9% | +22.2% | -19.3% | -6.4% | -26.3% | +31.7% | -0.9% |
| EPS growth | -31.5% | -7.7% | +38.5% | +148.5% | +13.3% | -14.3% | -1.4% | -26.0% | +35.2% | +1.4% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.