Stocktoria
GORMAN RUPP CO GRC
NYSE · stock · Pumps & Pumping Equipment · website · IPO 1980-03-17
GORMAN RUPP CO financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $682.4M | $659.7M | $659.5M | $521.0M | $378.3M | $349.0M | $398.2M | $414.3M | $379.4M | $382.1M |
| Gross profit | $209.1M | $204.3M | $196.3M | $130.9M | $95.9M | $89.6M | $102.7M | $109.9M | $101.2M | $92.5M |
| SG&A expense | $101.4M | $100.5M | $96.7M | $83.1M | $56.0M | $52.7M | $58.8M | $59.3M | $55.5M | $54.3M |
| Operating income | $95.4M | $91.4M | $87.0M | $40.2M | $39.4M | $35.8M | $43.8M | $50.6M | $41.6M | $36.4M |
| Interest expense | — | — | $41.3M | $19.2M | $0 | $0 | — | — | — | — |
| Income tax | $16.1M | $10.4M | $9.0M | $2.7M | $7.4M | $6.1M | $9.4M | $10.3M | $12.8M | $11.6M |
| Net income | $53.0M | $40.1M | $35.0M | $11.2M | $29.9M | $25.2M | $35.8M | $40.0M | $26.6M | $24.9M |
| EPS (diluted) | $2.02 | $1.53 | $1.34 | — | — | — | — | — | — | — |
| Operating cash flow | $106.2M | $69.8M | $98.2M | $13.7M | $45.4M | $51.2M | $62.2M | $41.2M | $43.3M | $53.4M |
| Cash & equivalents | $35.1M | $24.2M | $30.5M | $6.8M | $125.2M | $108.2M | $80.6M | $46.5M | $79.7M | $57.6M |
| Inventory | $96.5M | $99.2M | $104.2M | $111.1M | $85.6M | $82.7M | $76.0M | $87.4M | $75.0M | $69.0M |
| Total assets | $860.1M | $858.5M | $890.4M | $872.8M | $420.8M | $394.5M | $382.8M | $368.3M | $395.0M | $382.8M |
| Total liabilities | $445.3M | $484.7M | $540.9M | $541.6M | $90.8M | $78.9M | $74.9M | $75.2M | $69.5M | $79.9M |
| Shareholders' equity | $414.7M | $373.8M | $349.5M | $331.2M | $330.0M | $315.5M | $307.9M | $293.1M | $325.5M | $302.9M |
Growth · year-over-year · Revenue CAGR 6.7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +3.4% | +0.0% | +26.6% | +37.7% | +8.4% | -12.4% | -3.9% | +9.2% | -0.7% | -5.9% |
| Net income growth | +32.2% | +14.8% | +212.2% | -62.5% | +18.5% | -29.7% | -10.4% | +50.6% | +6.7% | -0.9% |
| EPS growth | +32.0% | +14.2% | — | — | — | — | — | — | — | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.