Stocktoria

Grove Collaborative Holdings, Inc. GROV

NYSE · stock · Retail-Catalog & Mail-Order Houses · website · IPO 2021-03-23

Grove Collaborative Holdings, Inc. financials (annual)

Revenue
$383.7M $321.5M $259.3M $203.4M $173.7M 20212022202320242025
Net income
$2.7M -$87.7M -$43.2M -$27.4M -$11.7M 20212022202320242025
Free cash flow
-$7.7M -$100.5M -$11.0M -$11.5M -$8.1M 20212022202320242025

Bars are annual figures from 2021 to 2025; red bars are negative (a loss or cash outflow).

MetricFY2025FY2024FY2023FY2022FY2021
Revenue$173.7M$203.4M$259.3M$321.5M$383.7M
Gross profit$93.3M$109.3M$137.4M$154.7M$188.5M
R&D expense$7.5M$18.5M$16.4M$22.5M$23.4M
SG&A expense$87.4M$103.2M$134.9M$206.9M$186.6M
Operating income-$11.3M-$22.5M-$35.3M-$141.0M-$3.6M
Interest expense$16.1M$9.7M$5.2M
Income tax$33,000$40,000$38,000$54,000$52,000
Net income-$11.7M-$27.4M-$43.2M-$87.7M$2.7M
EPS (diluted)$-0.34$-0.76$-1.28$-4.85$-79.28
Operating cash flow-$7.0M-$9.7M-$8.0M-$96.3M-$1.9M
Free cash flow-$8.1M-$11.5M-$11.0M-$100.5M-$7.7M
Cash & equivalents$8.5M$19.6M$86.4M$81.1M$78.4M
Inventory$18.4M$19.4M$28.8M$44.1M$54.5M
Total assets$53.1M$65.0M$150.7M$174.0M$182.5M
Total liabilities$45.3M$48.8M$132.6M$147.5M$150.8M
Shareholders' equity-$17.0M-$8.5M$8.1M$26.5M-$456.3M

Growth · year-over-year · Revenue CAGR -18%

MetricFY2025FY2024FY2023FY2022FY2021
Revenue growth-14.6%-21.5%-19.4%-16.2%
Net income growth-3350.7%

Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.

Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.