Stocktoria
Garden Stage Ltd GSIW
Nasdaq · XNAS · stock · Security & Commodity Brokers, Dealers, Exchanges & Services · website · IPO 2023-12-01
Chart by TradingView
3/9
Piotroski F — financial health
—
Altman Z″ — distress risk
—
Dividend payout · no dividend
Financials & ratios (annual, from 10-K)
| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Financials | |||
| Revenue | $5.5M | $1.4M | $3.3M |
| Net income | -$4.3M | -$4.6M | -$207,169 |
| Operating cash flow | -$1.1M | -$7.1M | -$1.9M |
| Free cash flow | -$1.4M | -$7.1M | -$1.9M |
| Total assets | $15.9M | $16.6M | $13.1M |
| Total liabilities | $9.2M | $7.3M | $11.2M |
| Shareholders' equity | $6.7M | $9.3M | $1.9M |
| Ratios | |||
| Net margin | -79.0% | -325.8% | -6.4% |
| FCF margin | -25.0% | -503.5% | -58.2% |
| Return on assets | -27.2% | -27.7% | -1.6% |
| Return on equity | -64.4% | -49.4% | -10.6% |
| Current ratio | 1.51 | 1.73 | 1.12 |
| Revenue growth | 288.1% | -56.8% | — |
Why these scores methodology →
Piotroski F-score: 3/9
- Positive return on assets
- Positive operating cash flow
- Rising ROA
- Cash flow exceeds net income
- Lower long-term debt
- Rising current ratio
- No share dilution
- Rising gross margin
- Rising asset turnover
Altman Z″: n/a
Not applicable (financials/insurer or missing inputs).
Sector peers
IX · MUFG · MFG · NMR · UNH · CI · all Finance, Insurance & Real Estate →
Source: SEC EDGAR filings · CIK 0001954269 · as of 2025-03-31. Figures are facts from filings plus Stocktoria's own computed scores — not investment advice.