Stocktoria

Heineken N.V. HEIA.AS

NL · Euronext Amsterdam · XAMS · stock · Consumer Defensive · website

Heineken N.V. statistics & valuation

Market cap€41.0B
P / E21.8×
P / S1.4×
P / B2.3×
P / FCF15.7×
Net margin6.6%
FCF margin9.1%
Net debt€14.5B
Enterprise value USD$64.1B
Earnings yield EBIT/EV6%
Return on capital8.4%
Graham number -32.8%€49.63

Multiples are price-derived and refreshed daily; everything else from the latest financial reports. The Graham number is Benjamin Graham's rough maximum fair value (€49.63); a green figure means the price is below it.

Profitability & efficiency

Net margin (%)
9.30% 7.60% 3.30% 6.60% 2022202320242025
Gross margin (%)
35.20% 33.90% 35.20% 35.80% 2022202320242025
Operating margin (%)
14.70% 10.20% 11.70% 11.60% 2022202320242025
Return on equity (%)
13.70% 11.50% 5.00% 10.50% 2022202320242025
Shares outstanding
555.2M 555.2M 555.2M 555.2M 2022202320242025
Net debt (€)
€13.61B €15.86B €14.70B €14.51B 2022202320242025
Share buybacks (€)
€43.0M €942.0M €5.0M €701.0M 2022202320242025
Return on assets (%)
5.10% 4.20% 1.80% 3.50% 2022202320242025
Free cash flow margin (%)
8.70% 5.80% 10.20% 9.10% 2022202320242025
Debt / equity (×)
0.84× 0.91× 0.87× 1.07× 2022202320242025
EPS (€)
€4.65 €4.09 €1.74 €3.38 2022202320242025

Margins and returns computed from annual filings. Falling shares outstanding = buybacks; rising = dilution. Net debt = debt − cash (negative = net cash).

P / E vs its own history

Heineken N.V. trades at about 21.9× earnings — near its 10-year norm (10-year range 19.7×–38.6×, median 22.8×).

19.7× 38.6×

Shaded band = 10-year range (19.7×–38.6×); dot = today's 21.9×.

Historical P/E = month-end price near each fiscal year-end ÷ that year's EPS. A read on whether the stock is cheap or dear relative to how it has typically been valued — not a forecast.

Key ratios (by fiscal year)

RatioFY2025FY2024FY2023FY2022
Gross margin35.8%35.2%33.9%35.2%
Operating margin11.6%11.7%10.2%14.7%
Net margin6.6%3.3%7.6%9.3%
FCF margin9.1%10.2%5.8%8.7%
Return on assets3.5%1.8%4.2%5.1%
Return on equity10.5%5.0%11.5%13.7%
Debt / equity0.84×0.65×0.65×0.61×
Current ratio0.930.770.770.78

Computed from company filings · NL · as of 2025-12-31. Figures in EUR. Facts plus Stocktoria's own computed scores — not investment advice.