Hilton Worldwide Holdings Inc. HLT
Hilton Worldwide Holdings Inc. financials (annual)
Bars are annual figures from 2016 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12.0B | $11.2B | $10.2B | $8.8B | $5.8B | $4.3B | $9.5B | $8.9B | $8.1B | $6.6B |
| Operating income | $2.7B | $2.4B | $2.2B | $2.1B | $1.0B | -$418.0M | $1.7B | $1.4B | $1.1B | $868.0M |
| Interest expense | — | $569.0M | $464.0M | $415.0M | $397.0M | $429.0M | $414.0M | $371.0M | $351.0M | $334.0M |
| Income tax | $611.0M | $244.0M | $541.0M | $477.0M | $153.0M | -$204.0M | $358.0M | -$309.0M | $336.0M | -$557.0M |
| Net income | $1.5B | $1.5B | $1.1B | $1.3B | $410.0M | -$715.0M | $881.0M | $764.0M | $1.1B | $338.0M |
| EPS (diluted) | $6.12 | $6.14 | $4.33 | $4.53 | $1.46 | $-2.58 | $3.04 | $2.50 | $3.32 | $1.03 |
| Operating cash flow | $2.1B | $2.0B | $1.9B | $1.7B | $109.0M | $708.0M | $1.4B | $1.3B | $849.0M | $1.3B |
| Free cash flow | $2.0B | $1.9B | $1.8B | $1.6B | $74.0M | $662.0M | $1.3B | $1.2B | $791.0M | $993.0M |
| Cash & equivalents | $918.0M | $1.3B | $800.0M | $1.2B | $1.4B | $3.2B | $538.0M | $403.0M | $570.0M | $1.1B |
| Inventory | — | — | — | — | — | — | — | — | — | $541.0M |
| Total assets | $16.8B | $16.5B | $15.4B | $15.5B | $15.4B | $16.8B | $15.0B | $14.0B | $14.2B | $26.2B |
| Total liabilities | $22.1B | $20.2B | $17.7B | $16.6B | $16.3B | $18.2B | $15.4B | $13.4B | $12.5B | $20.4B |
| Shareholders' equity | -$5.4B | -$3.7B | -$2.4B | -$1.1B | -$821.0M | -$1.5B | -$482.0M | $558.0M | $1.7B | $5.9B |
Growth · year-over-year · Revenue CAGR 7%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth | +7.7% | +9.2% | +16.7% | +51.6% | +34.4% | -54.4% | +6.1% | +9.5% | +23.6% | -7.8% |
| Net income growth | -5.1% | +34.5% | -9.1% | +206.1% | — | -181.2% | +15.3% | -29.5% | +220.7% | -75.9% |
| EPS growth | -0.3% | +41.8% | -4.4% | +210.3% | — | -184.9% | +21.6% | -24.7% | +222.3% | -75.8% |
| Free cash flow growth | +5.8% | +6.8% | +9.3% | +2118.9% | -88.8% | -49.2% | +10.1% | +49.6% | -20.3% | -12.6% |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · US · as of 2025-12-31. Facts plus Stocktoria's own computed scores — not investment advice.