Stocktoria
Hoa Phat Group Joint Stock Company HPG.VN
VN · XSTC · XSTC · stock · Basic Materials · website
Hoa Phat Group Joint Stock Company financials (annual)
Bars are annual figures from 2022 to 2025; red bars are negative (a loss or cash outflow).
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | ₫156.12T | ₫138.86T | ₫118.95T | ₫141.41T |
| Gross profit | ₫24.50T | ₫18.50T | ₫12.94T | ₫16.76T |
| SG&A expense | ₫3.09T | ₫3.06T | ₫2.56T | ₫3.11T |
| Operating income | ₫20.43T | ₫14.61T | ₫9.67T | ₫13.08T |
| Interest expense | ₫3.11T | ₫2.29T | ₫3.59T | ₫3.08T |
| Income tax | ₫2.53T | ₫1.67T | ₫992.3B | ₫1.48T |
| Net income | ₫15.45T | ₫12.02T | ₫6.84T | ₫8.48T |
| EPS (diluted) | ₫1793.64 | ₫1368.18 | ₫761.36 | ₫1000.00 |
| Operating cash flow | ₫17.37T | ₫6.61T | ₫8.64T | ₫12.28T |
| Free cash flow | -₫8.38T | -₫28.89T | -₫8.73T | -₫5.61T |
| Cash & equivalents | ₫8.30T | ₫6.89T | ₫12.25T | ₫8.32T |
| Inventory | ₫52.83T | ₫46.09T | ₫34.50T | ₫34.49T |
| Goodwill | ₫51.5B | ₫63.6B | ₫75.9B | ₫88.0B |
| Total assets | ₫257.90T | ₫224.49T | ₫187.78T | ₫170.34T |
| Total debt | ₫92.17T | ₫82.96T | ₫65.38T | ₫57.90T |
| Total liabilities | ₫126.68T | ₫109.84T | ₫84.95T | ₫74.22T |
| Shareholders' equity | ₫129.18T | ₫114.36T | ₫102.77T | ₫96.01T |
| Share buybacks | ₫55.0M | ₫119.6M | ₫2.3B | ₫0 |
Growth · year-over-year · Revenue CAGR 3.4%
| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue growth | +12.4% | +16.7% | -15.9% | — |
| Net income growth | +28.5% | +75.9% | -19.4% | — |
| EPS growth | +31.1% | +79.7% | -23.9% | — |
Each column is the change versus the prior fiscal year. Growth off a negative or zero base is shown as “—”. CAGR is the compound annual revenue growth across the years shown.
Computed from company filings · VN · as of 2025-12-31. Figures in VND. Facts plus Stocktoria's own computed scores — not investment advice.